[MUH] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -321.25%
YoY- -1486.05%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 30,348 10,612 12,240 5,576 10,524 12,428 12,744 15.54%
PBT 2,600 3,688 1,124 -2,732 -176 -2,332 -1,164 -
Tax -924 0 0 4 0 52 0 -
NP 1,676 3,688 1,124 -2,728 -176 -2,280 -1,164 -
-
NP to SH 1,676 3,688 1,124 -2,728 -172 -2,276 -1,164 -
-
Tax Rate 35.54% 0.00% 0.00% - - - - -
Total Cost 28,672 6,924 11,116 8,304 10,700 14,708 13,908 12.80%
-
Net Worth 39,778 37,406 30,220 26,962 26,875 26,869 26,771 6.81%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 39,778 37,406 30,220 26,962 26,875 26,869 26,771 6.81%
NOSH 53,037 52,685 53,018 52,868 53,750 52,685 52,909 0.04%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.52% 34.75% 9.18% -48.92% -1.67% -18.35% -9.13% -
ROE 4.21% 9.86% 3.72% -10.12% -0.64% -8.47% -4.35% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 57.22 20.14 23.09 10.55 19.58 23.59 24.09 15.49%
EPS 3.16 7.00 2.12 -5.16 -0.32 -4.32 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.71 0.57 0.51 0.50 0.51 0.506 6.77%
Adjusted Per Share Value based on latest NOSH - 52,868
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 53.73 18.79 21.67 9.87 18.63 22.00 22.56 15.54%
EPS 2.97 6.53 1.99 -4.83 -0.30 -4.03 -2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7043 0.6623 0.5351 0.4774 0.4758 0.4757 0.474 6.81%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.41 0.40 0.15 0.18 0.22 0.14 0.14 -
P/RPS 0.72 1.99 0.65 1.71 1.12 0.59 0.58 3.66%
P/EPS 12.97 5.71 7.08 -3.49 -68.75 -3.24 -6.36 -
EY 7.71 17.50 14.13 -28.67 -1.45 -30.86 -15.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.26 0.35 0.44 0.27 0.28 11.89%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 26/05/11 31/05/10 27/05/09 28/05/08 30/05/07 30/05/06 -
Price 0.39 0.48 0.17 0.19 0.25 0.12 0.09 -
P/RPS 0.68 2.38 0.74 1.80 1.28 0.51 0.37 10.66%
P/EPS 12.34 6.86 8.02 -3.68 -78.13 -2.78 -4.09 -
EY 8.10 14.58 12.47 -27.16 -1.28 -36.00 -24.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.68 0.30 0.37 0.50 0.24 0.18 19.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment