[PARLO] YoY Cumulative Quarter Result on 29-Feb-2004 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
30-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
29-Feb-2004 [#2]
Profit Trend
QoQ- 175.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 1,293 1,224 1,527 1,837 -11.04%
PBT -2,651 -639 93 418 -
Tax 0 0 -1 -7 -
NP -2,651 -639 92 411 -
-
NP to SH -2,651 -639 92 411 -
-
Tax Rate - - 1.08% 1.67% -
Total Cost 3,944 1,863 1,435 1,426 40.36%
-
Net Worth 10,003 12,979 8,177 11,026 -3.19%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 10,003 12,979 8,177 11,026 -3.19%
NOSH 100,037 99,843 102,222 100,243 -0.06%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -205.03% -52.21% 6.02% 22.37% -
ROE -26.50% -4.92% 1.13% 3.73% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 1.29 1.23 1.49 1.83 -11.00%
EPS -2.65 -0.64 0.09 0.41 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.08 0.11 -3.12%
Adjusted Per Share Value based on latest NOSH - 100,769
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 0.22 0.20 0.25 0.31 -10.80%
EPS -0.44 -0.11 0.02 0.07 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0166 0.0216 0.0136 0.0183 -3.19%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.13 0.10 0.22 0.29 -
P/RPS 10.06 8.16 14.73 15.83 -14.02%
P/EPS -4.91 -15.63 244.44 70.73 -
EY -20.38 -6.40 0.41 1.41 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.77 2.75 2.64 -21.03%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/04/07 25/04/06 27/04/05 30/04/04 -
Price 0.12 0.17 0.19 0.23 -
P/RPS 9.28 13.87 12.72 12.55 -9.57%
P/EPS -4.53 -26.56 211.11 56.10 -
EY -22.08 -3.76 0.47 1.78 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.31 2.38 2.09 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment