[JAG] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[JAG] JAG BERHAD
Announcement Date
16-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 78.1%
YoY- -395.52%
Quarter Report
Latest QR
Upcoming QR
JAG's Result
JAG's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 532 652 694 758 792 -9.46%
PBT -139 -407 -277 -396 144 -
Tax -4 228 -6 0 -10 -20.46%
NP -143 -179 -283 -396 134 -
-
NP to SH -143 -179 -283 -396 134 -
-
Tax Rate - - - - 6.94% -
Total Cost 675 831 977 1,154 658 0.63%
-
Net Worth 3,200 4,309 5,462 4,799 7,918 -20.25%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 3,200 4,309 5,462 4,799 7,918 -20.25%
NOSH 66,666 66,296 65,813 59,999 60,909 2.28%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -26.88% -27.45% -40.78% -52.24% 16.92% -
ROE -4.47% -4.15% -5.18% -8.25% 1.69% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.80 0.98 1.05 1.26 1.30 -11.42%
EPS -0.22 -0.27 -0.43 -0.66 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.065 0.083 0.08 0.13 -22.03%
Adjusted Per Share Value based on latest NOSH - 59,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.07 0.09 0.09 0.10 0.11 -10.67%
EPS -0.02 -0.02 -0.04 -0.05 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0043 0.0058 0.0073 0.0064 0.0106 -20.18%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.08 0.22 0.15 0.20 0.58 -
P/RPS 10.03 22.37 14.22 15.83 44.61 -31.12%
P/EPS -37.30 -81.48 -34.88 -30.30 263.64 -
EY -2.68 -1.23 -2.87 -3.30 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 3.38 1.81 2.50 4.46 -21.76%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 14/05/08 17/05/07 19/05/06 16/05/05 18/05/04 -
Price 0.20 0.22 0.12 0.19 0.47 -
P/RPS 25.06 22.37 11.38 15.04 36.15 -8.74%
P/EPS -93.24 -81.48 -27.91 -28.79 213.64 -
EY -1.07 -1.23 -3.58 -3.47 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 3.38 1.45 2.38 3.62 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment