[REDTONE] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/10/18 31/10/17 31/10/16 CAGR
Revenue 78,915 76,314 101,032 0 60,134 59,326 77,703 0.29%
PBT 28,366 17,435 18,679 0 6,812 2,783 -4,711 -
Tax -7,558 -3,779 -3,602 0 -3,144 -471 -358 80.38%
NP 20,808 13,656 15,077 0 3,668 2,312 -5,069 -
-
NP to SH 19,017 12,786 13,746 0 5,189 2,399 -3,791 -
-
Tax Rate 26.64% 21.67% 19.28% - 46.15% 16.92% - -
Total Cost 58,107 62,658 85,955 0 56,466 57,014 82,772 -6.61%
-
Net Worth 184,658 162,629 172,831 0 148,756 139,672 139,054 5.63%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/10/18 31/10/17 31/10/16 CAGR
Div - - 7,732 - - - - -
Div Payout % - - 56.26% - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 184,658 162,629 172,831 0 148,756 139,672 139,054 5.63%
NOSH 782,453 782,453 759,255 773,564 758,228 758,143 757,363 0.63%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 26.37% 17.89% 14.92% 0.00% 6.10% 3.90% -6.52% -
ROE 10.30% 7.86% 7.95% 0.00% 3.49% 1.72% -2.73% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/10/18 31/10/17 31/10/16 CAGR
RPS 10.21 9.87 13.07 0.00 7.77 7.68 10.05 0.30%
EPS 2.46 1.65 1.79 0.00 0.68 0.32 -0.48 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.2389 0.2104 0.2235 0.00 0.1923 0.1807 0.1799 5.63%
Adjusted Per Share Value based on latest NOSH - 773,564
31/12/21 31/12/20 31/12/19 31/12/18 31/10/18 31/10/17 31/10/16 CAGR
RPS 10.18 9.85 13.04 0.00 7.76 7.66 10.03 0.28%
EPS 2.45 1.65 1.77 0.00 0.67 0.31 -0.49 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.2383 0.2099 0.223 0.00 0.192 0.1803 0.1795 5.63%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/10/18 31/10/17 31/10/16 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 31/10/18 31/10/17 31/10/16 -
Price 0.43 0.36 0.535 0.175 0.21 0.405 0.34 -
P/RPS 4.21 3.65 4.09 0.00 2.70 5.28 3.38 4.33%
P/EPS 17.48 21.76 30.10 0.00 31.31 130.49 -69.32 -
EY 5.72 4.59 3.32 0.00 3.19 0.77 -1.44 -
DY 0.00 0.00 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.71 2.39 0.00 1.09 2.24 1.89 -0.93%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/10/18 31/10/17 31/10/16 CAGR
Date 16/02/22 19/02/21 20/02/20 - 17/12/18 15/12/17 15/12/16 -
Price 0.46 0.42 0.515 0.00 0.17 0.36 0.295 -
P/RPS 4.51 4.25 3.94 0.00 2.19 4.69 2.93 8.70%
P/EPS 18.70 25.39 28.97 0.00 25.34 115.99 -60.15 -
EY 5.35 3.94 3.45 0.00 3.95 0.86 -1.66 -
DY 0.00 0.00 1.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.00 2.30 0.00 0.88 1.99 1.64 3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment