[MAG] YoY Cumulative Quarter Result on 30-Apr-2004 [#1]

Stock
[MAG] MAG HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAG's Result
MAG's Financial Summary
View:
Show?
Cumulative Result
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 52,718 45,324 25,769 0 -
PBT 1,138 -516 770 0 -
Tax -418 57 -309 0 -
NP 720 -459 461 0 -
-
NP to SH 720 -459 461 0 -
-
Tax Rate 36.73% - 40.13% - -
Total Cost 51,998 45,783 25,308 0 -
-
Net Worth 24,750 25,244 4,609 0 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 24,750 25,244 4,609 0 -
NOSH 225,000 229,499 38,416 0 -
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 1.37% -1.01% 1.79% 0.00% -
ROE 2.91% -1.82% 10.00% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 23.43 19.75 67.08 0.00 -
EPS 0.32 -0.20 1.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 2.81 2.42 1.38 0.00 -
EPS 0.04 -0.02 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0135 0.0025 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/07 28/04/06 - - -
Price 0.16 0.28 0.00 0.00 -
P/RPS 0.68 1.42 0.00 0.00 -
P/EPS 50.00 -140.00 0.00 0.00 -
EY 2.00 -0.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 29/06/07 30/06/06 18/08/05 - -
Price 0.13 0.22 0.00 0.00 -
P/RPS 0.55 1.11 0.00 0.00 -
P/EPS 40.62 -110.00 0.00 0.00 -
EY 2.46 -0.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 2.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment