[EVD] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[EVD] EVD BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 103.41%
YoY- -88.7%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 3,083 55,670 14,300 10,778 4,446 1,989 2,571 2.83%
PBT -282 -351 679 73 531 -433 134 -
Tax -62 -420 -10 0 0 0 -10 32.38%
NP -344 -771 669 73 531 -433 124 -
-
NP to SH -344 -771 669 60 531 -433 124 -
-
Tax Rate - - 1.47% 0.00% 0.00% - 7.46% -
Total Cost 3,427 56,441 13,631 10,705 3,915 2,422 2,447 5.31%
-
Net Worth 65,270 48,187 0 66,000 24,136 24,055 22,733 17.60%
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 65,270 48,187 0 66,000 24,136 24,055 22,733 17.60%
NOSH 271,962 481,875 477,999 600,000 241,363 240,555 206,666 4.31%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -11.16% -1.38% 4.68% 0.68% 11.94% -21.77% 4.82% -
ROE -0.53% -1.60% 0.00% 0.09% 2.20% -1.80% 0.55% -
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.57 11.55 2.99 1.80 1.84 0.83 1.24 -11.26%
EPS -0.13 -0.16 0.14 0.01 0.22 -0.18 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.00 0.11 0.10 0.10 0.11 1.34%
Adjusted Per Share Value based on latest NOSH - 600,000
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.71 12.83 3.30 2.48 1.02 0.46 0.59 2.88%
EPS -0.08 -0.18 0.15 0.01 0.12 -0.10 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1504 0.1111 0.00 0.1521 0.0556 0.0554 0.0524 17.59%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.045 0.07 0.07 0.105 0.175 0.10 0.15 -
P/RPS 7.94 0.61 2.34 5.85 9.50 12.09 12.06 -6.22%
P/EPS -71.15 -43.75 50.01 1,050.00 79.55 -55.56 250.00 -
EY -1.41 -2.29 2.00 0.10 1.26 -1.80 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.70 0.00 0.95 1.75 1.00 1.36 -17.80%
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/10/19 30/11/17 25/05/16 29/05/15 23/05/14 27/05/13 18/05/12 -
Price 0.03 0.05 0.065 0.11 0.18 0.11 0.105 -
P/RPS 5.29 0.43 2.17 6.12 9.77 13.30 8.44 -6.93%
P/EPS -47.44 -31.25 46.44 1,100.00 81.82 -61.11 175.00 -
EY -2.11 -3.20 2.15 0.09 1.22 -1.64 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.00 1.00 1.80 1.10 0.95 -18.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment