[BVLH] YoY Cumulative Quarter Result on 31-Oct-2022 [#2]

Announcement Date
28-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- 515.05%
YoY- 3471.85%
Quarter Report
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 31/10/20 CAGR
Revenue 12,364 29,842 16,042 11,816 1.52%
PBT -2,266 7,373 978 1,554 -
Tax -658 -2,551 -843 -356 22.72%
NP -2,924 4,822 135 1,198 -
-
NP to SH -2,924 4,822 135 1,198 -
-
Tax Rate - 34.60% 86.20% 22.91% -
Total Cost 15,288 25,020 15,907 10,618 12.91%
-
Net Worth 24,408 27,120 20,767 908 199.55%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 CAGR
Net Worth 24,408 27,120 20,767 908 199.55%
NOSH 135,600 135,600 135,600 5,680 187.94%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 CAGR
NP Margin -23.65% 16.16% 0.84% 10.14% -
ROE -11.98% 17.78% 0.65% 131.81% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 CAGR
RPS 9.12 22.01 12.36 208.01 -64.73%
EPS -2.16 3.56 0.10 21.09 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.20 0.16 0.16 4.00%
Adjusted Per Share Value based on latest NOSH - 135,600
31/10/23 31/10/22 31/10/21 31/10/20 CAGR
RPS 9.12 22.01 11.83 8.71 1.54%
EPS -2.16 3.56 0.10 0.88 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.20 0.1532 0.0067 199.50%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 CAGR
Date 31/10/23 31/10/22 29/10/21 - -
Price 0.21 0.30 0.30 0.00 -
P/RPS 2.30 1.36 2.43 0.00 -
P/EPS -9.74 8.44 288.44 0.00 -
EY -10.27 11.85 0.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.50 1.88 0.00 -
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 CAGR
Date 28/12/23 28/12/22 29/12/21 - -
Price 0.21 0.30 0.30 0.00 -
P/RPS 2.30 1.36 2.43 0.00 -
P/EPS -9.74 8.44 288.44 0.00 -
EY -10.27 11.85 0.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.50 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment