[MAYBANK] YoY Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
09-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -73.56%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,374,415 2,312,727 2,310,169 1,247,366 -0.66%
PBT 547,598 548,453 481,028 403,353 -0.31%
Tax -166,450 -176,585 -141,022 -146,930 -0.12%
NP 381,148 371,868 340,006 256,423 -0.40%
-
NP to SH 381,148 371,868 340,006 256,423 -0.40%
-
Tax Rate 30.40% 32.20% 29.32% 36.43% -
Total Cost 1,993,267 1,940,859 1,970,163 990,943 -0.71%
-
Net Worth 11,863,909 10,887,390 10,645,705 9,557,584 -0.22%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 11,863,909 10,887,390 10,645,705 9,557,584 -0.22%
NOSH 3,552,068 2,356,577 2,344,868 2,331,118 -0.43%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 16.05% 16.08% 14.72% 20.56% -
ROE 3.21% 3.42% 3.19% 2.68% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 66.85 98.14 98.52 53.51 -0.22%
EPS 10.73 15.78 14.50 11.00 0.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.34 4.62 4.54 4.10 0.21%
Adjusted Per Share Value based on latest NOSH - 2,331,118
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.68 19.17 19.15 10.34 -0.66%
EPS 3.16 3.08 2.82 2.13 -0.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9834 0.9024 0.8824 0.7922 -0.22%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 8.00 10.30 14.60 0.00 -
P/RPS 11.97 10.50 14.82 0.00 -100.00%
P/EPS 74.56 65.27 100.69 0.00 -100.00%
EY 1.34 1.53 0.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.23 3.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 08/11/02 05/11/01 03/11/00 09/11/99 -
Price 8.20 6.95 14.60 0.00 -
P/RPS 12.27 7.08 14.82 0.00 -100.00%
P/EPS 76.42 44.04 100.69 0.00 -100.00%
EY 1.31 2.27 0.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.50 3.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment