[IOICORP] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -83.36%
YoY- 114.08%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,775,500 1,875,700 2,206,100 2,330,400 3,086,700 2,993,400 3,239,900 -9.53%
PBT 198,600 195,200 450,100 136,000 -690,600 268,300 290,500 -6.13%
Tax -50,900 -54,000 -87,300 -24,000 -51,200 -87,700 17,200 -
NP 147,700 141,200 362,800 112,000 -741,800 180,600 307,700 -11.50%
-
NP to SH 149,000 143,800 360,000 104,800 -744,400 176,700 301,800 -11.09%
-
Tax Rate 25.63% 27.66% 19.40% 17.65% - 32.69% -5.92% -
Total Cost 1,627,800 1,734,500 1,843,300 2,218,400 3,828,500 2,812,800 2,932,200 -9.33%
-
Net Worth 9,489,812 8,986,725 7,415,001 7,028,503 4,169,947 5,402,698 13,683,306 -5.91%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 9,489,812 8,986,725 7,415,001 7,028,503 4,169,947 5,402,698 13,683,306 -5.91%
NOSH 6,284,643 6,284,423 6,283,900 6,275,449 6,318,101 6,356,115 6,394,068 -0.28%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.32% 7.53% 16.45% 4.81% -24.03% 6.03% 9.50% -
ROE 1.57% 1.60% 4.86% 1.49% -17.85% 3.27% 2.21% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 28.25 29.85 35.11 37.14 48.85 47.09 50.67 -9.27%
EPS 2.37 2.29 5.73 1.67 -11.78 2.78 4.72 -10.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.43 1.18 1.12 0.66 0.85 2.14 -5.64%
Adjusted Per Share Value based on latest NOSH - 6,275,449
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 28.63 30.25 35.57 37.58 49.77 48.27 52.24 -9.53%
EPS 2.40 2.32 5.80 1.69 -12.00 2.85 4.87 -11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5302 1.4491 1.1957 1.1333 0.6724 0.8712 2.2064 -5.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 4.43 4.54 4.54 4.45 4.07 4.81 5.36 -
P/RPS 15.68 15.21 12.93 11.98 8.33 10.21 10.58 6.77%
P/EPS 186.85 198.41 79.25 266.47 -34.54 173.02 113.56 8.64%
EY 0.54 0.50 1.26 0.38 -2.89 0.58 0.88 -7.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.17 3.85 3.97 6.17 5.66 2.50 2.67%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 12/11/18 17/11/17 18/11/16 16/11/15 17/11/14 18/11/13 -
Price 4.45 4.49 4.44 4.37 4.17 4.70 5.46 -
P/RPS 15.75 15.04 12.65 11.77 8.54 9.98 10.78 6.51%
P/EPS 187.70 196.22 77.50 261.68 -35.39 169.06 115.68 8.39%
EY 0.53 0.51 1.29 0.38 -2.83 0.59 0.86 -7.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 3.14 3.76 3.90 6.32 5.53 2.55 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment