[TDM] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[TDM] TDM BHD
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -93.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 96,953 61,594 60,477 89,621 2.65%
PBT 12,343 -10,736 -24,505 -16,338 -
Tax -1,975 10,736 24,505 28 -
NP 10,368 0 0 -16,310 -
-
NP to SH 10,368 -10,506 -24,732 -16,310 -
-
Tax Rate 16.00% - - - -
Total Cost 86,585 61,594 60,477 105,931 -6.50%
-
Net Worth 442,071 121,036 103,285 158,098 40.88%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 442,071 121,036 103,285 158,098 40.88%
NOSH 106,012 80,691 80,691 80,662 9.53%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 10.69% 0.00% 0.00% -18.20% -
ROE 2.35% -8.68% -23.95% -10.32% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 91.45 76.33 74.95 111.11 -6.28%
EPS 9.78 -13.02 -30.65 -20.22 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.17 1.50 1.28 1.96 28.61%
Adjusted Per Share Value based on latest NOSH - 80,705
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.66 3.60 3.53 5.23 2.66%
EPS 0.61 -0.61 -1.44 -0.95 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2581 0.0707 0.0603 0.0923 40.88%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.25 0.91 0.80 1.53 -
P/RPS 1.37 1.19 1.07 1.38 -0.24%
P/EPS 12.78 -6.99 -2.61 -7.57 -
EY 7.82 -14.31 -38.31 -13.22 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.61 0.63 0.78 -27.27%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 20/08/02 28/08/01 07/02/01 -
Price 0.87 0.82 0.89 1.03 -
P/RPS 0.95 1.07 1.19 0.93 0.71%
P/EPS 8.90 -6.30 -2.90 -5.09 -
EY 11.24 -15.88 -34.44 -19.63 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.55 0.70 0.53 -26.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment