[TDM] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[TDM] TDM BHD
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 6.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 51,123 34,288 24,784 43,914 5.19%
PBT 7,207 -3,056 -14,598 -7,254 -
Tax -1,272 3,056 14,598 -639 25.79%
NP 5,935 0 0 -7,893 -
-
NP to SH 5,935 -2,983 -14,718 -7,893 -
-
Tax Rate 17.65% - - - -
Total Cost 45,188 34,288 24,784 51,807 -4.45%
-
Net Worth 441,945 120,932 103,284 158,182 40.84%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 441,945 120,932 103,284 158,182 40.84%
NOSH 105,982 80,621 80,690 80,705 9.50%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.61% 0.00% 0.00% -17.97% -
ROE 1.34% -2.47% -14.25% -4.99% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 48.24 42.53 30.71 54.41 -3.93%
EPS 5.60 -3.70 -18.24 -9.78 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.17 1.50 1.28 1.96 28.61%
Adjusted Per Share Value based on latest NOSH - 80,705
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.97 1.99 1.44 2.55 5.21%
EPS 0.34 -0.17 -0.85 -0.46 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2565 0.0702 0.0599 0.0918 40.84%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.25 0.91 0.80 1.53 -
P/RPS 2.59 2.14 2.60 2.81 -2.68%
P/EPS 22.32 -24.59 -4.39 -15.64 -
EY 4.48 -4.07 -22.80 -6.39 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.61 0.63 0.78 -27.27%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 20/08/02 28/08/01 07/02/01 -
Price 0.87 0.82 0.89 1.03 -
P/RPS 1.80 1.93 2.90 1.89 -1.61%
P/EPS 15.54 -22.16 -4.88 -10.53 -
EY 6.44 -4.51 -20.49 -9.50 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.55 0.70 0.53 -26.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment