[WCEHB] YoY Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -40.79%
YoY- -228.59%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 524,221 375,706 387,983 234,475 693,280 493,071 543,073 -0.58%
PBT -90,643 -81,938 -128,199 -97,556 -32,061 23,076 29,279 -
Tax -1,063 -781 -972 -951 -1,833 -1,363 -2,465 -13.07%
NP -91,706 -82,719 -129,171 -98,507 -33,894 21,713 26,814 -
-
NP to SH -72,977 -62,182 -104,539 -75,338 -22,928 21,713 25,914 -
-
Tax Rate - - - - - 5.91% 8.42% -
Total Cost 615,927 458,425 517,154 332,982 727,174 471,358 516,259 2.98%
-
Net Worth 1,035,838 949,493 1,022,460 1,081,383 991,993 700,110 711,541 6.45%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,035,838 949,493 1,022,460 1,081,383 991,993 700,110 711,541 6.45%
NOSH 2,987,706 2,987,706 2,987,706 1,354,104 1,195,493 1,002,736 1,002,736 19.94%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -17.49% -22.02% -33.29% -42.01% -4.89% 4.40% 4.94% -
ROE -7.05% -6.55% -10.22% -6.97% -2.31% 3.10% 3.64% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 17.55 12.58 15.96 17.76 67.76 49.17 54.16 -17.11%
EPS -2.44 -2.08 -4.30 -5.71 -2.24 2.08 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3467 0.3178 0.4206 0.819 0.9695 0.6982 0.7096 -11.24%
Adjusted Per Share Value based on latest NOSH - 1,354,104
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 15.88 11.38 11.76 7.10 21.01 14.94 16.46 -0.59%
EPS -2.21 -1.88 -3.17 -2.28 -0.69 0.66 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3139 0.2877 0.3098 0.3277 0.3006 0.2121 0.2156 6.45%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.02 0.305 0.325 0.46 0.38 0.50 1.19 -
P/RPS 5.81 2.43 2.04 2.59 0.56 1.02 2.20 17.56%
P/EPS -41.76 -14.65 -7.56 -8.06 -16.96 23.09 46.05 -
EY -2.39 -6.82 -13.23 -12.40 -5.90 4.33 2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 0.96 0.77 0.56 0.39 0.72 1.68 9.77%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 22/02/23 23/02/22 22/02/21 26/02/20 19/02/19 22/02/18 -
Price 1.02 0.385 0.31 0.415 0.33 0.56 1.19 -
P/RPS 5.81 3.06 1.94 2.34 0.49 1.14 2.20 17.56%
P/EPS -41.76 -18.50 -7.21 -7.27 -14.73 25.86 46.05 -
EY -2.39 -5.41 -13.87 -13.75 -6.79 3.87 2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 1.21 0.74 0.51 0.34 0.80 1.68 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment