[SHCHAN] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -71.23%
YoY- -378.33%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 6,344 7,218 9,951 6,930 11,322 33,487 28,385 -22.08%
PBT 2,628 -3,934 -2,011 -3,409 577 4,871 1,610 8.50%
Tax 109 109 109 142 -73 -8 146 -4.75%
NP 2,737 -3,825 -1,902 -3,267 504 4,863 1,756 7.67%
-
NP to SH 2,737 -3,825 -1,902 -3,267 -683 3,690 1,223 14.35%
-
Tax Rate -4.15% - - - 12.65% 0.16% -9.07% -
Total Cost 3,607 11,043 11,853 10,197 10,818 28,624 26,629 -28.31%
-
Net Worth 63,249 62,213 64,891 63,555 66,060 53,672 47,808 4.77%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 63,249 62,213 64,891 63,555 66,060 53,672 47,808 4.77%
NOSH 114,999 115,210 111,882 111,501 111,967 111,818 111,181 0.56%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 43.14% -52.99% -19.11% -47.14% 4.45% 14.52% 6.19% -
ROE 4.33% -6.15% -2.93% -5.14% -1.03% 6.88% 2.56% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 5.52 6.27 8.89 6.22 10.11 29.95 25.53 -22.50%
EPS 2.38 -3.32 -1.70 -2.93 -0.61 3.30 1.10 13.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.58 0.57 0.59 0.48 0.43 4.18%
Adjusted Per Share Value based on latest NOSH - 111,393
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.14 2.44 3.36 2.34 3.82 11.30 9.58 -22.08%
EPS 0.92 -1.29 -0.64 -1.10 -0.23 1.25 0.41 14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2135 0.21 0.219 0.2145 0.223 0.1812 0.1614 4.76%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.51 0.70 0.885 0.84 1.09 0.455 0.42 -
P/RPS 9.24 11.17 9.95 13.52 10.78 1.52 1.65 33.22%
P/EPS 21.43 -21.08 -52.06 -28.67 -178.69 13.79 38.18 -9.16%
EY 4.67 -4.74 -1.92 -3.49 -0.56 7.25 2.62 10.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.30 1.53 1.47 1.85 0.95 0.98 -0.86%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 28/08/14 30/08/13 27/08/12 26/08/11 10/08/10 -
Price 0.55 0.56 0.78 0.745 1.14 0.43 0.45 -
P/RPS 9.97 8.94 8.77 11.99 11.27 1.44 1.76 33.47%
P/EPS 23.11 -16.87 -45.88 -25.43 -186.89 13.03 40.91 -9.07%
EY 4.33 -5.93 -2.18 -3.93 -0.54 7.67 2.44 10.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.04 1.34 1.31 1.93 0.90 1.05 -0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment