[SHCHAN] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -171.7%
YoY- -23.98%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 3,405 3,497 5,407 3,578 5,208 15,709 13,983 -20.96%
PBT -1,155 -1,996 -1,329 -1,979 -1,690 1,304 -381 20.28%
Tax 54 54 54 71 72 -7 689 -34.55%
NP -1,101 -1,942 -1,275 -1,908 -1,618 1,297 308 -
-
NP to SH -1,101 -1,942 -1,275 -1,908 -1,539 1,060 -271 26.29%
-
Tax Rate - - - - - 0.54% - -
Total Cost 4,506 5,439 6,682 5,486 6,826 14,412 13,675 -16.87%
-
Net Worth 59,637 64,350 64,868 64,715 64,682 51,326 47,424 3.88%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 59,637 64,350 64,868 64,715 64,682 51,326 47,424 3.88%
NOSH 114,687 114,911 111,842 111,578 111,521 111,578 112,916 0.25%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -32.33% -55.53% -23.58% -53.33% -31.07% 8.26% 2.20% -
ROE -1.85% -3.02% -1.97% -2.95% -2.38% 2.07% -0.57% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.97 3.04 4.83 3.21 4.67 14.08 12.38 -21.15%
EPS -0.96 -1.69 -1.14 -1.71 -1.38 0.95 -0.24 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.56 0.58 0.58 0.58 0.46 0.42 3.62%
Adjusted Per Share Value based on latest NOSH - 111,578
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.14 1.17 1.82 1.20 1.75 5.27 4.69 -20.98%
EPS -0.37 -0.65 -0.43 -0.64 -0.52 0.36 -0.09 26.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2002 0.216 0.2178 0.2173 0.2171 0.1723 0.1592 3.88%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.60 0.70 0.87 0.865 1.00 0.46 0.46 -
P/RPS 20.21 23.00 18.00 26.97 21.41 3.27 3.71 32.61%
P/EPS -62.50 -41.42 -76.32 -50.58 -72.46 48.42 -191.67 -17.02%
EY -1.60 -2.41 -1.31 -1.98 -1.38 2.07 -0.52 20.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.25 1.50 1.49 1.72 1.00 1.10 0.74%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 29/05/15 26/05/14 21/05/13 25/05/12 24/05/11 31/05/10 -
Price 0.57 0.68 0.86 0.955 1.13 0.47 0.43 -
P/RPS 19.20 22.34 17.79 29.78 24.20 3.34 3.47 32.95%
P/EPS -59.38 -40.24 -75.44 -55.85 -81.88 49.47 -179.17 -16.79%
EY -1.68 -2.49 -1.33 -1.79 -1.22 2.02 -0.56 20.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.21 1.48 1.65 1.95 1.02 1.02 1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment