[HUMEIND] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 5.79%
YoY- 58.0%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 751,054 513,263 490,566 505,784 475,382 504,429 474,108 7.96%
PBT 27,100 -1,418 -11,228 -34,924 -84,321 -31,092 24,153 1.93%
Tax -7,660 -404 1,286 5,410 14,053 8,209 -6,680 2.30%
NP 19,440 -1,822 -9,942 -29,514 -70,268 -22,883 17,473 1.79%
-
NP to SH 19,440 -1,822 -9,942 -29,514 -70,268 -22,883 17,473 1.79%
-
Tax Rate 28.27% - - - - - 27.66% -
Total Cost 731,614 515,085 500,508 535,298 545,650 527,312 456,635 8.16%
-
Net Worth 387,949 360,982 380,402 410,662 320,992 421,602 455,139 -2.62%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - 9,581 -
Div Payout % - - - - - - 54.84% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 387,949 360,982 380,402 410,662 320,992 421,602 455,139 -2.62%
NOSH 503,945 501,497 500,556 497,146 479,093 479,093 479,093 0.84%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.59% -0.35% -2.03% -5.84% -14.78% -4.54% 3.69% -
ROE 5.01% -0.50% -2.61% -7.19% -21.89% -5.43% 3.84% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 149.07 102.37 98.01 102.23 99.23 105.29 98.96 7.06%
EPS 3.86 -0.36 -1.99 -5.98 -14.67 -4.78 3.65 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.77 0.72 0.76 0.83 0.67 0.88 0.95 -3.43%
Adjusted Per Share Value based on latest NOSH - 497,146
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 103.52 70.75 67.62 69.72 65.53 69.53 65.35 7.96%
EPS 2.68 -0.25 -1.37 -4.07 -9.69 -3.15 2.41 1.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.32 -
NAPS 0.5347 0.4976 0.5243 0.5661 0.4425 0.5811 0.6274 -2.62%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.98 1.13 1.12 1.03 0.74 1.70 2.75 -
P/RPS 0.66 1.10 1.14 1.01 0.75 1.61 2.78 -21.30%
P/EPS 25.40 -310.95 -56.39 -17.27 -5.05 -35.59 75.40 -16.57%
EY 3.94 -0.32 -1.77 -5.79 -19.82 -2.81 1.33 19.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
P/NAPS 1.27 1.57 1.47 1.24 1.10 1.93 2.89 -12.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 16/05/23 30/05/22 25/05/21 18/05/20 30/05/19 30/04/18 27/04/17 -
Price 0.96 1.08 1.08 1.24 1.00 1.65 2.73 -
P/RPS 0.64 1.05 1.10 1.21 1.01 1.57 2.76 -21.61%
P/EPS 24.88 -297.19 -54.37 -20.79 -6.82 -34.55 74.85 -16.76%
EY 4.02 -0.34 -1.84 -4.81 -14.67 -2.89 1.34 20.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
P/NAPS 1.25 1.50 1.42 1.49 1.49 1.88 2.87 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment