[MERIDIAN] YoY Cumulative Quarter Result on 01-Mar-2023 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
01-Mar-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 459 0 615 667 5,756 1,717 5,366 -29.90%
PBT -1,476 0 -1,345 -2,072 -3,512 -3,330 650 -
Tax 0 0 0 0 -8 0 0 -
NP -1,476 0 -1,345 -2,072 -3,520 -3,330 650 -
-
NP to SH -1,476 0 -1,345 -2,072 3,520 -3,330 650 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 1,935 0 1,960 2,739 9,276 5,047 4,716 -12.07%
-
Net Worth 118,786 0 127,906 117,830 113,287 142,840 147,902 -3.11%
Dividend
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 118,786 0 127,906 117,830 113,287 142,840 147,902 -3.11%
NOSH 228,434 913,739 763,042 589,153 523,655 492,555 492,555 -10.50%
Ratio Analysis
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -321.57% 0.00% -218.70% -310.64% -61.15% -193.94% 12.11% -
ROE -1.24% 0.00% -1.05% -1.76% 3.11% -2.33% 0.44% -
Per Share
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 0.20 0.00 0.10 0.11 1.17 0.35 1.12 -22.03%
EPS -0.65 0.00 -0.22 0.00 -0.71 0.68 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.21 0.20 0.23 0.29 0.31 7.76%
Adjusted Per Share Value based on latest NOSH - 913,739
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 0.20 0.00 0.27 0.29 2.52 0.75 2.35 -29.95%
EPS -0.65 0.00 -0.59 -0.91 1.54 -1.46 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.5599 0.5158 0.4959 0.6253 0.6475 -3.11%
Price Multiplier on Financial Quarter End Date
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 -
Price 0.085 0.11 0.175 0.35 0.075 0.395 0.465 -
P/RPS 42.30 0.00 173.31 309.15 6.42 113.31 41.34 0.33%
P/EPS -13.16 0.00 -79.25 -99.52 10.49 -58.43 341.31 -
EY -7.60 0.00 -1.26 -1.00 9.53 -1.71 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.00 0.83 1.75 0.33 1.36 1.50 -27.63%
Price Multiplier on Announcement Date
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 30/04/24 - 30/11/21 30/11/20 19/11/19 25/05/18 29/05/17 -
Price 0.045 0.00 0.14 0.34 0.065 0.36 0.45 -
P/RPS 22.40 0.00 138.65 300.32 5.56 103.27 40.01 -8.04%
P/EPS -6.96 0.00 -63.40 -96.68 9.10 -53.25 330.30 -
EY -14.36 0.00 -1.58 -1.03 10.99 -1.88 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.00 0.67 1.70 0.28 1.24 1.45 -33.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment