[BLDPLNT] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -77.19%
YoY- -16.93%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 60,567 25,495 29,853 29,951 37,918 0 0 -
PBT 26,825 7,667 6,193 6,440 9,521 0 0 -
Tax -7,319 -2,128 -1,844 -580 -2,467 0 0 -
NP 19,506 5,539 4,349 5,860 7,054 0 0 -
-
NP to SH 19,313 5,586 4,401 5,860 7,054 0 0 -
-
Tax Rate 27.28% 27.76% 29.78% 9.01% 25.91% - - -
Total Cost 41,061 19,956 25,504 24,091 30,864 0 0 -
-
Net Worth 395,270 349,443 338,146 188,892 301,707 0 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 395,270 349,443 338,146 188,892 301,707 0 0 -
NOSH 85,004 85,022 84,961 62,964 84,987 0 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 32.21% 21.73% 14.57% 19.57% 18.60% 0.00% 0.00% -
ROE 4.89% 1.60% 1.30% 3.10% 2.34% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 71.25 29.99 35.14 47.57 44.62 0.00 0.00 -
EPS 22.72 6.57 5.18 6.89 8.30 -400.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.65 4.11 3.98 3.00 3.55 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 62,964
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 64.78 27.27 31.93 32.03 40.55 0.00 0.00 -
EPS 20.66 5.97 4.71 6.27 7.54 -400.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2275 3.7374 3.6165 2.0202 3.2268 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - - -
Price 3.90 2.83 2.20 2.05 2.35 0.00 0.00 -
P/RPS 5.47 9.44 6.26 4.31 5.27 0.00 0.00 -
P/EPS 17.17 43.07 42.47 22.03 28.31 0.00 0.00 -
EY 5.83 2.32 2.35 4.54 3.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.69 0.55 0.68 0.66 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 24/05/07 31/05/06 27/05/05 28/05/04 16/07/03 - -
Price 4.20 2.94 2.22 2.10 2.25 0.00 0.00 -
P/RPS 5.89 9.80 6.32 4.41 5.04 0.00 0.00 -
P/EPS 18.49 44.75 42.86 22.56 27.11 0.00 0.00 -
EY 5.41 2.23 2.33 4.43 3.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.72 0.56 0.70 0.63 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment