[ANNUM] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -21.04%
YoY- -5395.1%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 17,085 361,682 167,163 29,438 34,369 75,608 64,277 -18.43%
PBT -4,490 22,914 43,775 -5,401 102 -2,947 -5,638 -3.43%
Tax 5 750 38 0 0 -1 0 -
NP -4,485 23,664 43,813 -5,401 102 -2,948 -5,638 -3.45%
-
NP to SH -4,485 23,578 43,813 -5,401 102 -2,948 -5,638 -3.45%
-
Tax Rate - -3.27% -0.09% - 0.00% - - -
Total Cost 21,570 338,018 123,350 34,839 34,267 78,556 69,915 -16.54%
-
Net Worth 86,449 270,746 96,749 41,800 57,934 47,757 63,240 4.92%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 86,449 270,746 96,749 41,800 57,934 47,757 63,240 4.92%
NOSH 227,500 227,500 75,000 75,000 75,000 75,000 75,000 18.60%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -26.25% 6.54% 26.21% -18.35% 0.30% -3.90% -8.77% -
ROE -5.19% 8.71% 45.28% -12.92% 0.18% -6.17% -8.92% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.51 235.11 222.88 40.14 46.87 102.91 87.41 -31.43%
EPS -1.97 22.41 58.74 -7.36 0.14 -4.01 -7.67 -18.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 1.76 1.29 0.57 0.79 0.65 0.86 -11.80%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.51 159.07 73.52 12.95 15.12 33.25 28.27 -18.43%
EPS -1.97 10.37 19.27 -2.38 0.04 -1.30 -2.48 -3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3802 1.1908 0.4255 0.1838 0.2548 0.21 0.2781 4.92%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.095 0.20 0.91 0.22 0.29 0.345 0.34 -
P/RPS 1.26 0.09 0.41 0.55 0.62 0.34 0.39 19.75%
P/EPS -4.82 1.30 1.56 -2.99 208.50 -8.60 -4.43 1.30%
EY -20.75 76.64 64.19 -33.48 0.48 -11.63 -22.55 -1.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.11 0.71 0.39 0.37 0.53 0.40 -6.97%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/05/24 25/05/23 18/11/21 27/11/20 25/11/19 28/11/18 29/11/17 -
Price 0.075 0.19 0.955 0.315 0.27 0.38 0.305 -
P/RPS 1.00 0.08 0.43 0.78 0.58 0.37 0.35 17.51%
P/EPS -3.80 1.24 1.63 -4.28 194.12 -9.47 -3.98 -0.70%
EY -26.29 80.67 61.17 -23.38 0.52 -10.56 -25.14 0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.11 0.74 0.55 0.34 0.58 0.35 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment