[HSPLANT] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -83.25%
YoY- -49.1%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 121,200 144,102 104,162 113,812 138,426 101,357 123,998 -0.37%
PBT 22,393 32,644 22,925 29,079 57,377 27,359 58,037 -14.67%
Tax -6,912 -8,599 -6,276 -7,586 -15,152 -7,390 -14,782 -11.89%
NP 15,481 24,045 16,649 21,493 42,225 19,969 43,255 -15.73%
-
NP to SH 15,481 24,045 16,649 21,493 42,225 19,969 43,255 -15.73%
-
Tax Rate 30.87% 26.34% 27.38% 26.09% 26.41% 27.01% 25.47% -
Total Cost 105,719 120,057 87,513 92,319 96,201 81,388 80,743 4.59%
-
Net Worth 1,631,369 1,600,000 1,960,000 1,928,000 1,912,000 1,871,999 1,839,999 -1.98%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,631,369 1,600,000 1,960,000 1,928,000 1,912,000 1,871,999 1,839,999 -1.98%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 12.77% 16.69% 15.98% 18.88% 30.50% 19.70% 34.88% -
ROE 0.95% 1.50% 0.85% 1.11% 2.21% 1.07% 2.35% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.16 18.01 13.02 14.23 17.30 12.67 15.50 -0.36%
EPS 1.94 3.01 2.08 2.69 5.28 2.50 5.41 -15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.00 2.45 2.41 2.39 2.34 2.30 -1.97%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.15 18.01 13.02 14.23 17.30 12.67 15.50 -0.37%
EPS 1.94 3.01 2.08 2.69 5.28 2.50 5.41 -15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0392 2.00 2.45 2.41 2.39 2.34 2.30 -1.98%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.49 2.59 2.42 2.60 2.71 2.73 3.07 -
P/RPS 16.43 14.38 18.59 18.28 15.66 21.55 19.81 -3.06%
P/EPS 128.62 86.17 116.28 96.78 51.34 109.37 56.78 14.59%
EY 0.78 1.16 0.86 1.03 1.95 0.91 1.76 -12.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.30 0.99 1.08 1.13 1.17 1.33 -1.42%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 24/05/17 18/05/16 25/05/15 27/05/14 28/05/13 28/05/12 -
Price 2.42 2.61 2.35 2.60 2.77 2.71 2.91 -
P/RPS 15.97 14.49 18.05 18.28 16.01 21.39 18.77 -2.65%
P/EPS 125.01 86.84 112.92 96.78 52.48 108.57 53.82 15.07%
EY 0.80 1.15 0.89 1.03 1.91 0.92 1.86 -13.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.31 0.96 1.08 1.16 1.16 1.27 -1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment