[RHONEMA] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 67.57%
YoY- -19.86%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 76,567 64,577 58,761 71,259 64,097 0 -
PBT 7,177 4,106 5,452 6,754 8,534 0 -
Tax -1,757 -1,289 -1,074 -1,283 -1,707 0 -
NP 5,420 2,817 4,378 5,471 6,827 0 -
-
NP to SH 4,968 2,817 4,378 5,471 6,827 0 -
-
Tax Rate 24.48% 31.39% 19.70% 19.00% 20.00% - -
Total Cost 71,147 61,760 54,383 65,788 57,270 0 -
-
Net Worth 128,550 119,500 105,907 104,579 97,939 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 128,550 119,500 105,907 104,579 97,939 0 -
NOSH 200,860 200,860 182,600 166,000 166,000 0 -
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.08% 4.36% 7.45% 7.68% 10.65% 0.00% -
ROE 3.86% 2.36% 4.13% 5.23% 6.97% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 38.12 32.96 32.18 42.93 38.61 0.00 -
EPS 2.47 1.49 2.41 3.30 4.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.61 0.58 0.63 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 166,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 34.61 29.19 26.56 32.21 28.97 0.00 -
EPS 2.25 1.27 1.98 2.47 3.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5811 0.5402 0.4787 0.4727 0.4427 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.67 0.65 0.75 0.88 1.29 0.00 -
P/RPS 1.76 1.97 2.33 2.05 3.34 0.00 -
P/EPS 27.09 45.20 31.28 26.70 31.37 0.00 -
EY 3.69 2.21 3.20 3.75 3.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.07 1.29 1.40 2.19 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 19/08/21 18/08/20 19/08/19 21/08/18 22/08/17 - -
Price 0.70 0.615 0.75 0.835 1.16 0.00 -
P/RPS 1.84 1.87 2.33 1.95 3.00 0.00 -
P/EPS 28.30 42.77 31.28 25.34 28.21 0.00 -
EY 3.53 2.34 3.20 3.95 3.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.01 1.29 1.33 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment