[KPS] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 91.45%
YoY- 22.5%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 44,415 36,823 19,562 11,743 13,407 18,692 72,033 0.51%
PBT 13,184 18,569 18,425 -4,509 -4,426 -3,841 2,983 -1.56%
Tax -1,317 -2,764 -4,779 4,509 4,426 3,841 0 -100.00%
NP 11,867 15,805 13,646 0 0 0 2,983 -1.45%
-
NP to SH 11,867 15,805 13,646 -4,450 -5,742 -3,841 2,983 -1.45%
-
Tax Rate 9.99% 14.89% 25.94% - - - 0.00% -
Total Cost 32,548 21,018 5,916 11,743 13,407 18,692 69,050 0.80%
-
Net Worth 425,080 768,891 115,265 105,305 153,742 152,110 123,641 -1.30%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 425,080 768,891 115,265 105,305 153,742 152,110 123,641 -1.30%
NOSH 425,080 427,162 84,753 84,923 84,940 84,977 60,020 -2.05%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 26.72% 42.92% 69.76% 0.00% 0.00% 0.00% 4.14% -
ROE 2.79% 2.06% 11.84% -4.23% -3.73% -2.53% 2.41% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.45 8.62 23.08 13.83 15.78 22.00 120.01 2.62%
EPS 2.80 3.70 3.50 -5.24 -6.76 -4.52 4.97 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.80 1.36 1.24 1.81 1.79 2.06 0.77%
Adjusted Per Share Value based on latest NOSH - 84,923
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.27 6.85 3.64 2.19 2.49 3.48 13.40 0.51%
EPS 2.21 2.94 2.54 -0.83 -1.07 -0.71 0.56 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.791 1.4308 0.2145 0.196 0.2861 0.2831 0.2301 -1.30%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.76 1.45 0.86 0.73 1.00 2.84 0.00 -
P/RPS 7.27 16.82 3.73 5.28 6.34 12.91 0.00 -100.00%
P/EPS 27.22 39.19 5.34 -13.93 -14.79 -62.83 0.00 -100.00%
EY 3.67 2.55 18.72 -7.18 -6.76 -1.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.63 0.59 0.55 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 28/05/04 29/05/03 30/05/02 24/07/01 30/05/00 - -
Price 0.54 1.15 0.83 0.95 1.10 1.90 0.00 -
P/RPS 5.17 13.34 3.60 6.87 6.97 8.64 0.00 -100.00%
P/EPS 19.34 31.08 5.16 -18.13 -16.27 -42.04 0.00 -100.00%
EY 5.17 3.22 19.40 -5.52 -6.15 -2.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.61 0.77 0.61 1.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment