[TWL] YoY Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 86,530 72,120 62,035 0 -100.00%
PBT 6,136 7,293 6,122 0 -100.00%
Tax -1,414 -2,162 10 0 -100.00%
NP 4,722 5,131 6,132 0 -100.00%
-
NP to SH 4,722 5,131 6,132 0 -100.00%
-
Tax Rate 23.04% 29.64% -0.16% - -
Total Cost 81,808 66,989 55,903 0 -100.00%
-
Net Worth 67,971 61,999 12,561 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 599 600 - - -100.00%
Div Payout % 12.70% 11.69% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 67,971 61,999 12,561 0 -100.00%
NOSH 39,983 40,000 8,723 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.46% 7.11% 9.88% 0.00% -
ROE 6.95% 8.28% 48.82% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 216.42 180.30 711.14 0.00 -100.00%
EPS 11.81 12.83 18.25 0.00 -100.00%
DPS 1.50 1.50 0.00 0.00 -100.00%
NAPS 1.70 1.55 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.38 1.15 0.99 0.00 -100.00%
EPS 0.08 0.08 0.10 0.00 -100.00%
DPS 0.01 0.01 0.00 0.00 -100.00%
NAPS 0.0109 0.0099 0.002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.32 1.33 0.00 0.00 -
P/RPS 0.61 0.74 0.00 0.00 -100.00%
P/EPS 11.18 10.37 0.00 0.00 -100.00%
EY 8.95 9.64 0.00 0.00 -100.00%
DY 1.14 1.13 0.00 0.00 -100.00%
P/NAPS 0.78 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 1.17 1.06 2.49 0.00 -
P/RPS 0.54 0.59 0.35 0.00 -100.00%
P/EPS 9.91 8.26 3.54 0.00 -100.00%
EY 10.09 12.10 28.23 0.00 -100.00%
DY 1.28 1.42 0.00 0.00 -100.00%
P/NAPS 0.69 0.68 1.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment