[SPRITZER] YoY Cumulative Quarter Result on 31-Dec-2015

Stock
[SPRITZER] SPRITZER BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRITZER's Result
SPRITZER's Financial Summary
View:
Show?
Cumulative Result
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
Revenue 78,593 132,279 66,658 0 -
PBT 9,195 18,951 9,371 0 -
Tax -2,521 -4,248 -2,073 0 -
NP 6,674 14,703 7,298 0 -
-
NP to SH 6,674 14,703 7,298 0 -
-
Tax Rate 27.42% 22.42% 22.12% - -
Total Cost 71,919 117,576 59,360 0 -
-
Net Worth 268,672 233,308 223,120 236,449 21.05%
Dividend
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
Net Worth 268,672 233,308 223,120 236,449 21.05%
NOSH 161,598 144,714 141,708 144,714 17.94%
Ratio Analysis
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
NP Margin 8.49% 11.12% 10.95% 0.00% -
ROE 2.48% 6.30% 3.27% 0.00% -
Per Share
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
RPS 48.63 91.41 47.04 0.00 -
EPS 4.13 10.16 5.15 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6626 1.6122 1.5745 1.6339 2.63%
Adjusted Per Share Value based on latest NOSH - 144,628
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
RPS 24.65 41.49 20.91 0.00 -
EPS 2.09 4.61 2.29 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8427 0.7318 0.6999 0.7417 21.04%
Price Multiplier on Financial Quarter End Date
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
Date 30/08/16 30/11/15 28/08/15 31/12/15 -
Price 2.52 2.17 1.79 2.13 -
P/RPS 5.18 0.00 0.00 0.00 -
P/EPS 61.02 0.00 0.00 0.00 -
EY 1.64 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.17 1.79 1.30 26.34%
Price Multiplier on Announcement Date
31/08/16 30/11/15 31/08/15 31/12/15 CAGR
Date 26/10/16 28/01/16 15/10/15 - -
Price 2.46 2.31 1.85 0.00 -
P/RPS 5.06 0.00 0.00 0.00 -
P/EPS 59.56 0.00 0.00 0.00 -
EY 1.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.31 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment