[SKBSHUT] YoY Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 639.65%
YoY- 318.36%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 18,062 14,759 12,699 13,518 12,296 10,189 18,097 -0.03%
PBT 2,204 1,026 248 1,293 -493 -668 881 16.49%
Tax -268 -245 -241 -68 -68 -75 -73 24.17%
NP 1,936 781 7 1,225 -561 -743 808 15.66%
-
NP to SH 1,936 781 7 1,225 -561 -743 808 15.66%
-
Tax Rate 12.16% 23.88% 97.18% 5.26% - - 8.29% -
Total Cost 16,126 13,978 12,692 12,293 12,857 10,932 17,289 -1.15%
-
Net Worth 79,600 76,399 75,999 77,600 76,399 76,799 76,799 0.59%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 79,600 76,399 75,999 77,600 76,399 76,799 76,799 0.59%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 10.72% 5.29% 0.06% 9.06% -4.56% -7.29% 4.46% -
ROE 2.43% 1.02% 0.01% 1.58% -0.73% -0.97% 1.05% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 45.16 36.90 31.75 33.80 30.74 25.47 45.24 -0.02%
EPS 4.84 1.95 0.02 3.06 -1.40 -1.86 2.02 15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.91 1.90 1.94 1.91 1.92 1.92 0.59%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.85 10.50 9.03 9.62 8.75 7.25 12.87 -0.02%
EPS 1.38 0.56 0.00 0.87 -0.40 -0.53 0.57 15.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5662 0.5435 0.5406 0.552 0.5435 0.5463 0.5463 0.59%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.68 0.63 0.65 0.65 0.50 0.45 0.42 -
P/RPS 1.51 1.71 2.05 1.92 1.63 1.77 0.93 8.40%
P/EPS 14.05 32.27 3,714.29 21.22 -35.65 -24.23 20.79 -6.31%
EY 7.12 3.10 0.03 4.71 -2.81 -4.13 4.81 6.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.34 0.34 0.26 0.23 0.22 7.51%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 29/11/16 27/11/15 27/11/14 27/11/13 28/11/12 29/11/11 -
Price 0.76 0.65 0.555 0.64 0.465 0.45 0.45 -
P/RPS 1.68 1.76 1.75 1.89 1.51 1.77 0.99 9.20%
P/EPS 15.70 33.29 3,171.43 20.90 -33.16 -24.23 22.28 -5.66%
EY 6.37 3.00 0.03 4.79 -3.02 -4.13 4.49 5.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.29 0.33 0.24 0.23 0.23 8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment