[GIIB] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 114.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 152,563 117,315 82,971 46,249 0 -
PBT 7,197 5,791 9,509 4,719 0 -
Tax -3,039 -1,372 -1,090 -944 0 -
NP 4,158 4,419 8,419 3,775 0 -
-
NP to SH 5,061 4,286 8,419 3,775 0 -
-
Tax Rate 42.23% 23.69% 11.46% 20.00% - -
Total Cost 148,405 112,896 74,552 42,474 0 -
-
Net Worth 73,906 67,968 57,620 0 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 73,906 67,968 57,620 0 0 -
NOSH 80,333 79,962 80,028 57,047 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 2.73% 3.77% 10.15% 8.16% 0.00% -
ROE 6.85% 6.31% 14.61% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 189.91 146.71 103.68 81.07 0.00 -
EPS 6.30 5.36 10.52 5.58 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.85 0.72 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 30,590
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 23.40 17.99 12.73 7.09 0.00 -
EPS 0.78 0.66 1.29 0.58 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1134 0.1042 0.0884 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.79 0.52 0.84 1.01 0.00 -
P/RPS 0.42 0.35 0.81 1.25 0.00 -
P/EPS 12.54 9.70 7.98 15.26 0.00 -
EY 7.97 10.31 12.52 6.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.61 1.17 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 13/11/07 28/11/06 29/11/05 30/11/04 - -
Price 0.73 0.52 0.66 0.95 0.00 -
P/RPS 0.38 0.35 0.64 1.17 0.00 -
P/EPS 11.59 9.70 6.27 14.36 0.00 -
EY 8.63 10.31 15.94 6.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.61 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment