[SIGN] YoY Cumulative Quarter Result on 30-Jun-2021

Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 26.96%
YoY- 236.57%
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 CAGR
Revenue 70,236 20,574 139,589 -74.39%
PBT 7,915 1,240 10,368 -41.46%
Tax -2,058 -47 -3,734 -69.32%
NP 5,857 1,193 6,634 -21.89%
-
NP to SH 6,327 1,979 9,008 -50.38%
-
Tax Rate 26.00% 3.79% 36.01% -
Total Cost 64,379 19,381 132,955 -76.27%
-
Net Worth 201,480 198,720 223,925 -18.90%
Dividend
31/12/21 30/09/21 30/06/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/21 30/09/21 30/06/21 CAGR
Net Worth 201,480 198,720 223,925 -18.90%
NOSH 295,248 295,248 295,248 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.34% 5.80% 4.75% -
ROE 3.14% 1.00% 4.02% -
Per Share
31/12/21 30/09/21 30/06/21 CAGR
RPS 25.45 7.45 50.49 -74.30%
EPS 2.30 0.70 3.50 -56.51%
DPS 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.81 -18.63%
Adjusted Per Share Value based on latest NOSH - 295,248
31/12/21 30/09/21 30/06/21 CAGR
RPS 10.88 3.19 21.63 -74.41%
EPS 0.98 0.31 1.40 -50.71%
DPS 0.00 0.00 0.00 -
NAPS 0.3121 0.3079 0.3469 -18.91%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 CAGR
Date 31/12/21 30/09/21 30/06/21 -
Price 1.38 0.93 0.985 -
P/RPS 5.42 12.48 1.95 659.78%
P/EPS 60.20 129.70 30.23 292.13%
EY 1.66 0.77 3.31 -74.56%
DY 0.00 0.00 0.00 -
P/NAPS 1.89 1.29 1.22 138.28%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/22 25/11/21 27/08/21 -
Price 1.40 1.32 0.95 -
P/RPS 5.50 17.71 1.88 741.02%
P/EPS 61.07 184.09 29.16 333.35%
EY 1.64 0.54 3.43 -76.86%
DY 0.00 0.00 0.00 -
P/NAPS 1.92 1.83 1.17 167.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment