[GCAP] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -3.59%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 49,090 32,323 28,706 32,149 0 -100.00%
PBT -2,356 -4,222 -2,046 -9,996 0 -100.00%
Tax 45 4,222 2,046 9,996 0 -100.00%
NP -2,311 0 0 0 0 -100.00%
-
NP to SH -2,311 -4,222 -2,059 -9,626 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 51,401 32,323 28,706 32,149 0 -100.00%
-
Net Worth 4,889 5,787 10,794 12,599 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 4,889 5,787 10,794 12,599 0 -100.00%
NOSH 19,991 19,999 19,990 20,000 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -4.71% 0.00% 0.00% 0.00% 0.00% -
ROE -47.26% -72.94% -19.07% -76.40% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 245.56 161.62 143.60 160.75 0.00 -100.00%
EPS -11.56 -21.11 -10.30 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2446 0.2894 0.54 0.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.97 9.86 8.75 9.80 0.00 -100.00%
EPS -0.70 -1.29 -0.63 -2.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0177 0.0329 0.0384 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 0.95 1.31 2.18 0.00 0.00 -
P/RPS 0.39 0.81 1.52 0.00 0.00 -100.00%
P/EPS -8.22 -6.21 -21.17 0.00 0.00 -100.00%
EY -12.17 -16.11 -4.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 4.53 4.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 29/11/01 27/11/00 30/11/99 - -
Price 0.98 1.59 2.05 0.00 0.00 -
P/RPS 0.40 0.98 1.43 0.00 0.00 -100.00%
P/EPS -8.48 -7.53 -19.90 0.00 0.00 -100.00%
EY -11.80 -13.28 -5.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 5.49 3.80 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment