[MPIRE] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -364.2%
YoY- -103.24%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 34,753 14,230 9,447 8,102 12,658 21,849 9,196 24.77%
PBT 3,828 1,964 15 -1,193 -587 235 -5,519 -
Tax 0 0 0 0 0 0 0 -
NP 3,828 1,964 15 -1,193 -587 235 -5,519 -
-
NP to SH 3,828 1,964 15 -1,193 -587 235 -5,519 -
-
Tax Rate 0.00% 0.00% 0.00% - - 0.00% - -
Total Cost 30,925 12,266 9,432 9,295 13,245 21,614 14,715 13.16%
-
Net Worth 33,700 25,079 23,099 25,739 30,360 29,039 28,380 2.90%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 33,700 25,079 23,099 25,739 30,360 29,039 28,380 2.90%
NOSH 103,158 66,000 66,000 66,000 66,000 66,000 66,000 7.72%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.01% 13.80% 0.16% -14.72% -4.64% 1.08% -60.02% -
ROE 11.36% 7.83% 0.06% -4.63% -1.93% 0.81% -19.45% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 35.06 21.56 14.31 12.28 19.18 33.10 13.93 16.61%
EPS 4.14 3.54 0.02 -1.81 -0.89 0.36 -9.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.38 0.35 0.39 0.46 0.44 0.43 -3.83%
Adjusted Per Share Value based on latest NOSH - 66,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.78 2.37 1.57 1.35 2.10 3.63 1.53 24.77%
EPS 0.64 0.33 0.00 -0.20 -0.10 0.04 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0417 0.0384 0.0428 0.0505 0.0483 0.0472 2.88%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.17 0.185 0.235 0.265 0.335 0.315 0.18 -
P/RPS 3.34 0.86 1.64 2.16 1.75 0.95 1.29 17.16%
P/EPS 30.30 6.22 1,034.00 -14.66 -37.67 88.47 -2.15 -
EY 3.30 16.09 0.10 -6.82 -2.65 1.13 -46.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 0.49 0.67 0.68 0.73 0.72 0.42 41.93%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 28/08/20 30/08/19 27/08/18 25/08/17 26/08/16 28/08/15 -
Price 1.35 0.42 0.235 0.225 0.32 0.28 0.15 -
P/RPS 3.85 1.95 1.64 1.83 1.67 0.85 1.08 23.57%
P/EPS 34.96 14.11 1,034.00 -12.45 -35.98 78.64 -1.79 -
EY 2.86 7.09 0.10 -8.03 -2.78 1.27 -55.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 1.11 0.67 0.58 0.70 0.64 0.35 49.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment