[MPIRE] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -196.42%
YoY- -389.04%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 21,685 15,337 11,186 19,372 35,818 18,219 16,947 4.19%
PBT 1,219 -33 -1,547 -1,757 602 -6,365 -3,174 -
Tax 0 0 0 17 0 0 0 -
NP 1,219 -33 -1,547 -1,740 602 -6,365 -3,174 -
-
NP to SH 1,219 -33 -1,547 -1,740 602 -6,365 14,798 -34.01%
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 20,466 15,370 12,733 21,112 35,216 24,584 20,121 0.28%
-
Net Worth 23,926 23,099 25,739 29,039 29,039 27,719 34,199 -5.77%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 23,926 23,099 25,739 29,039 29,039 27,719 34,199 -5.77%
NOSH 85,800 66,000 66,000 66,000 66,000 66,000 60,000 6.13%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.62% -0.22% -13.83% -8.98% 1.68% -34.94% -18.73% -
ROE 5.09% -0.14% -6.01% -5.99% 2.07% -22.96% 43.27% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 29.91 23.24 16.95 29.35 54.27 27.60 28.25 0.95%
EPS 1.68 -0.05 -2.34 -2.64 0.91 -9.64 24.66 -36.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.39 0.44 0.44 0.42 0.57 -8.69%
Adjusted Per Share Value based on latest NOSH - 66,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.60 2.55 1.86 3.22 5.95 3.03 2.82 4.15%
EPS 0.20 -0.01 -0.26 -0.29 0.10 -1.06 2.46 -34.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0384 0.0428 0.0483 0.0483 0.0461 0.0569 -5.77%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.29 0.235 0.31 0.315 0.225 0.14 0.255 -
P/RPS 0.97 1.01 1.83 1.07 0.41 0.51 0.90 1.25%
P/EPS 17.25 -470.00 -13.23 -11.95 24.67 -1.45 1.03 59.88%
EY 5.80 -0.21 -7.56 -8.37 4.05 -68.89 96.72 -37.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.67 0.79 0.72 0.51 0.33 0.45 11.81%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 28/11/19 29/11/18 30/11/17 30/11/16 01/12/15 28/11/14 -
Price 0.34 0.345 0.29 0.31 0.235 0.19 0.225 -
P/RPS 1.14 1.48 1.71 1.06 0.43 0.69 0.80 6.07%
P/EPS 20.22 -690.00 -12.37 -11.76 25.76 -1.97 0.91 67.59%
EY 4.94 -0.14 -8.08 -8.50 3.88 -50.76 109.61 -40.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.99 0.74 0.70 0.53 0.45 0.39 17.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment