[LIONPSIM] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 41.13%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 355,644 307,428 375,291 468,788 -8.79%
PBT 10,537 -6,082 43,612 63,337 -45.00%
Tax -1,696 6,082 -2,317 -2,477 -11.86%
NP 8,841 0 41,295 60,860 -47.43%
-
NP to SH 8,841 -7,919 41,295 60,860 -47.43%
-
Tax Rate 16.10% - 5.31% 3.91% -
Total Cost 346,803 307,428 333,996 407,928 -5.26%
-
Net Worth 1,341,393 1,313,741 1,322,984 1,267,916 1.89%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,032 - - - -
Div Payout % 22.99% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,341,393 1,313,741 1,322,984 1,267,916 1.89%
NOSH 203,241 203,051 203,223 202,866 0.06%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.49% 0.00% 11.00% 12.98% -
ROE 0.66% -0.60% 3.12% 4.80% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 174.99 151.40 184.67 231.08 -8.85%
EPS 4.35 -3.90 20.32 30.00 -47.46%
DPS 1.00 0.00 0.00 0.00 -
NAPS 6.60 6.47 6.51 6.25 1.83%
Adjusted Per Share Value based on latest NOSH - 203,885
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 153.58 132.76 162.06 202.44 -8.79%
EPS 3.82 -3.42 17.83 26.28 -47.42%
DPS 0.88 0.00 0.00 0.00 -
NAPS 5.7926 5.6732 5.7131 5.4753 1.89%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.46 2.04 1.61 3.58 -
P/RPS 0.83 1.35 0.87 1.55 -18.79%
P/EPS 33.56 -52.31 7.92 11.93 41.16%
EY 2.98 -1.91 12.62 8.38 -29.15%
DY 0.68 0.00 0.00 0.00 -
P/NAPS 0.22 0.32 0.25 0.57 -27.19%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 05/05/03 22/05/02 24/05/01 22/05/00 -
Price 1.63 1.78 1.87 3.30 -
P/RPS 0.93 1.18 1.01 1.43 -13.36%
P/EPS 37.47 -45.64 9.20 11.00 50.46%
EY 2.67 -2.19 10.87 9.09 -33.52%
DY 0.61 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.29 0.53 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment