[MITRA] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 20.46%
YoY- 91.83%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 65,221 59,414 78,400 93,002 51,963 42,991 0 -100.00%
PBT 3,048 2,843 5,111 10,620 7,959 8,133 0 -100.00%
Tax -2,572 -1,956 -3,044 -4,656 -4,850 -3,050 0 -100.00%
NP 476 887 2,067 5,964 3,109 5,083 0 -100.00%
-
NP to SH 476 887 2,067 5,964 3,109 5,083 0 -100.00%
-
Tax Rate 84.38% 68.80% 59.56% 43.84% 60.94% 37.50% - -
Total Cost 64,745 58,527 76,333 87,038 48,854 37,908 0 -100.00%
-
Net Worth 200,199 198,859 183,891 146,081 157,823 117,342 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 200,199 198,859 183,891 146,081 157,823 117,342 0 -100.00%
NOSH 139,999 143,064 142,551 120,728 118,664 54,832 45,524 -1.18%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.73% 1.49% 2.64% 6.41% 5.98% 11.82% 0.00% -
ROE 0.24% 0.45% 1.12% 4.08% 1.97% 4.33% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 46.59 41.53 55.00 77.03 43.79 78.40 0.00 -100.00%
EPS 0.34 0.62 1.45 4.94 2.62 9.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.39 1.29 1.21 1.33 2.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 120,728
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.60 7.84 10.34 12.26 6.85 5.67 0.00 -100.00%
EPS 0.06 0.12 0.27 0.79 0.41 0.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.264 0.2622 0.2425 0.1926 0.2081 0.1547 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.22 0.41 0.36 0.54 0.52 1.92 0.00 -
P/RPS 0.47 0.99 0.65 0.70 1.19 2.45 0.00 -100.00%
P/EPS 64.71 66.13 24.83 10.93 19.85 20.71 0.00 -100.00%
EY 1.55 1.51 4.03 9.15 5.04 4.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.29 0.28 0.45 0.39 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/05 28/05/04 30/05/03 21/05/02 25/05/01 30/05/00 - -
Price 0.22 0.37 0.43 0.56 0.68 1.72 0.00 -
P/RPS 0.47 0.89 0.78 0.73 1.55 2.19 0.00 -100.00%
P/EPS 64.71 59.68 29.66 11.34 25.95 18.55 0.00 -100.00%
EY 1.55 1.68 3.37 8.82 3.85 5.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.27 0.33 0.46 0.51 0.80 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment