[SYCAL] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -101.79%
YoY- 11.42%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 56,848 70,529 39,067 18,265 18,631 0 -100.00%
PBT -11,470 -10,138 -12,839 -17,322 -20,047 0 -100.00%
Tax -210 -228 -175 17,322 20,047 0 -100.00%
NP -11,680 -10,366 -13,014 0 0 0 -100.00%
-
NP to SH -11,680 -10,366 -13,014 -17,324 -19,557 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 68,528 80,895 52,081 18,265 18,631 0 -100.00%
-
Net Worth -224,580 -202,500 -169,306 -139,294 -96,255 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -224,580 -202,500 -169,306 -139,294 -96,255 0 -100.00%
NOSH 47,770 47,769 47,775 47,777 47,781 47,777 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -20.55% -14.70% -33.31% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 119.00 147.64 81.77 38.23 38.99 0.00 -100.00%
EPS -24.45 -21.70 -27.24 -36.26 -40.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.7012 -4.2391 -3.5438 -2.9155 -2.0145 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,780
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.65 16.94 9.38 4.39 4.48 0.00 -100.00%
EPS -2.81 -2.49 -3.13 -4.16 -4.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5394 -0.4864 -0.4067 -0.3346 -0.2312 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.28 0.43 0.36 0.34 1.05 0.00 -
P/RPS 0.24 0.29 0.44 0.89 2.69 0.00 -100.00%
P/EPS -1.15 -1.98 -1.32 -0.94 -2.57 0.00 -100.00%
EY -87.32 -50.47 -75.67 -106.65 -38.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 28/08/02 30/08/01 29/08/00 - -
Price 0.25 0.35 0.31 0.52 0.82 0.00 -
P/RPS 0.21 0.24 0.38 1.36 2.10 0.00 -100.00%
P/EPS -1.02 -1.61 -1.14 -1.43 -2.00 0.00 -100.00%
EY -97.80 -62.00 -87.87 -69.73 -49.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment