[RGTBHD] YoY Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -242.49%
YoY- -1.6%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 25,247 24,437 39,053 24,913 29,062 24,063 32,545 -4.14%
PBT -226 -2,733 4,397 -3,424 -3,370 -4,488 -1,414 -26.32%
Tax 0 0 0 0 0 4,488 1,414 -
NP -226 -2,733 4,397 -3,424 -3,370 0 0 -
-
NP to SH -226 -2,733 4,397 -3,424 -3,370 -4,489 -2,242 -31.76%
-
Tax Rate - - 0.00% - - - - -
Total Cost 25,473 27,170 34,656 28,337 32,432 24,063 32,545 -3.99%
-
Net Worth 33,900 34,617 34,736 32,527 26,749 32,239 36,279 -1.12%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 33,900 34,617 34,736 32,527 26,749 32,239 36,279 -1.12%
NOSH 45,200 45,550 43,970 42,800 21,062 20,404 20,381 14.18%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -0.90% -11.18% 11.26% -13.74% -11.60% 0.00% 0.00% -
ROE -0.67% -7.89% 12.66% -10.53% -12.60% -13.92% -6.18% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 55.86 53.65 88.82 58.21 137.98 117.93 159.68 -16.05%
EPS -0.50 -6.00 10.00 -8.00 -16.00 -22.00 -11.00 -40.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.79 0.76 1.27 1.58 1.78 -13.40%
Adjusted Per Share Value based on latest NOSH - 51,050
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 7.16 6.93 11.08 7.07 8.24 6.83 9.23 -4.14%
EPS -0.06 -0.78 1.25 -0.97 -0.96 -1.27 -0.64 -32.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0982 0.0985 0.0923 0.0759 0.0915 0.1029 -1.11%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.34 0.40 0.65 0.60 0.71 0.89 1.70 -
P/RPS 0.61 0.75 0.73 1.03 0.51 0.75 1.06 -8.79%
P/EPS -68.00 -6.67 6.50 -7.50 -4.44 -4.05 -15.45 28.00%
EY -1.47 -15.00 15.38 -13.33 -22.54 -24.72 -6.47 -21.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.82 0.79 0.56 0.56 0.96 -11.85%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/06 28/11/05 29/11/04 28/11/03 29/11/02 30/11/01 30/11/00 -
Price 0.34 0.30 0.64 0.66 0.42 1.12 1.60 -
P/RPS 0.61 0.56 0.72 1.13 0.30 0.95 1.00 -7.90%
P/EPS -68.00 -5.00 6.40 -8.25 -2.63 -5.09 -14.55 29.28%
EY -1.47 -20.00 15.63 -12.12 -38.10 -19.64 -6.88 -22.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.81 0.87 0.33 0.71 0.90 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment