[LAMBO] YoY Quarter Result on 31-Aug-2022

Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Aug-2022
Profit Trend
QoQ--%
YoY- -142.12%
View:
Show?
Quarter Result
31/08/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Revenue 5,176 916 0 491 2,240 813 25,639 -37.34%
PBT -8,675 -3,585 0 -65,197 1,241 -212 5,420 -
Tax 0 0 0 -1 -571 -257 -1,607 -
NP -8,675 -3,585 0 -65,198 670 -469 3,813 -
-
NP to SH -8,675 -3,583 0 -65,193 677 -467 3,816 -
-
Tax Rate - - - - 46.01% - 29.65% -
Total Cost 13,851 4,501 0 65,689 1,570 1,282 21,826 -12.44%
-
Net Worth 246,552 1,789,714 74,117 96,275 122,929 126,721 120,694 23.21%
Dividend
31/08/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Net Worth 246,552 1,789,714 74,117 96,275 122,929 126,721 120,694 23.21%
NOSH 1,540,499 1,197,091 3,114,172 4,987,880 2,102,117 2,102,117 2,102,117 -8.68%
Ratio Analysis
31/08/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
NP Margin -167.60% -391.38% 0.00% -13,278.62% 29.91% -57.69% 14.87% -
ROE -3.52% -0.20% 0.00% -67.72% 0.55% -0.37% 3.16% -
Per Share
31/08/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
RPS 0.29 0.03 0.00 0.01 0.11 0.04 1.22 -34.28%
EPS -0.49 -0.12 0.00 -1.71 0.03 -0.02 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1405 0.5747 0.0238 0.0252 0.0585 0.0603 0.0575 29.83%
Adjusted Per Share Value based on latest NOSH - 1,540,499
31/08/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
RPS 0.34 0.06 0.00 0.03 0.15 0.05 1.67 -37.19%
EPS -0.56 -0.23 0.00 -4.23 0.04 -0.03 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1601 1.1623 0.0481 0.0625 0.0798 0.0823 0.0784 23.20%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Date 30/08/22 30/08/21 30/09/21 31/05/21 31/12/19 31/03/20 29/03/19 -
Price 0.045 0.135 0.075 0.01 0.04 0.01 0.15 -
P/RPS 15.26 458.97 0.00 77.81 37.52 25.85 12.28 6.55%
P/EPS -9.10 -117.34 0.00 -0.59 124.16 -45.00 82.51 -
EY -10.99 -0.85 0.00 -170.64 0.81 -2.22 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.23 3.15 0.40 0.68 0.17 2.61 -45.84%
Price Multiplier on Announcement Date
31/08/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Date 28/10/22 29/10/21 - 28/07/21 28/02/20 26/06/20 30/05/19 -
Price 0.045 0.065 0.00 0.225 0.03 0.02 0.06 -
P/RPS 15.26 220.98 0.00 1,750.72 28.14 51.70 4.91 39.28%
P/EPS -9.10 -56.49 0.00 -13.19 93.12 -90.00 33.00 -
EY -10.99 -1.77 0.00 -7.58 1.07 -1.11 3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.11 0.00 8.93 0.51 0.33 1.04 -29.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment