[APPASIA] YoY Quarter Result on 31-Mar-2023 [#1]

Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 3455.56%
YoY- 142.42%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 7,369 4,922 28,620 11,656 22,187 12,643 60,844 -29.63%
PBT 1,445 802 412 121 -94 -71 1,816 -3.73%
Tax -393 -163 -175 -6 -11 -90 -340 2.44%
NP 1,052 639 237 115 -105 -161 1,476 -5.48%
-
NP to SH 1,046 640 264 186 -105 -161 1,476 -5.57%
-
Tax Rate 27.20% 20.32% 42.48% 4.96% - - 18.72% -
Total Cost 6,317 4,283 28,383 11,541 22,292 12,804 59,368 -31.13%
-
Net Worth 26,478 25,002 24,124 27,235 26,404 26,964 28,136 -1.00%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 26,478 25,002 24,124 27,235 26,404 26,964 28,136 -1.00%
NOSH 1,168,366 1,129,151 1,127,557 363,363 345,249 345,249 345,249 22.50%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 14.28% 12.98% 0.83% 0.99% -0.47% -1.27% 2.43% -
ROE 3.95% 2.56% 1.09% 0.68% -0.40% -0.60% 5.25% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.68 0.46 2.65 3.27 6.50 3.66 17.62 -41.83%
EPS 0.10 0.06 0.02 0.05 -0.03 -0.05 0.43 -21.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.0232 0.0223 0.0765 0.0773 0.0781 0.0815 -18.24%
Adjusted Per Share Value based on latest NOSH - 1,129,151
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.61 0.41 2.38 0.97 1.84 1.05 5.05 -29.66%
EPS 0.09 0.05 0.02 0.02 -0.01 -0.01 0.12 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0208 0.02 0.0226 0.0219 0.0224 0.0234 -1.02%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.09 0.115 0.09 0.62 0.115 0.095 0.27 -
P/RPS 13.31 25.18 3.40 18.94 1.77 2.59 1.53 43.36%
P/EPS 93.76 193.65 368.80 1,186.72 -374.11 -203.72 63.15 6.80%
EY 1.07 0.52 0.27 0.08 -0.27 -0.49 1.58 -6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.96 4.04 8.10 1.49 1.22 3.31 1.87%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 06/12/23 06/12/23 11/06/21 29/06/20 21/05/19 31/05/18 -
Price 0.095 0.09 0.09 0.565 0.30 0.095 0.195 -
P/RPS 14.05 19.71 3.40 17.26 4.62 2.59 1.11 52.60%
P/EPS 98.97 151.55 368.80 1,081.44 -975.95 -203.72 45.61 13.76%
EY 1.01 0.66 0.27 0.09 -0.10 -0.49 2.19 -12.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.88 4.04 7.39 3.88 1.22 2.39 8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment