[SCN] YoY Quarter Result on 31-Oct-2016

Announcement Date
30-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016
Profit Trend
QoQ- 111.55%
YoY- -53.17%
Quarter Report
View:
Show?
Quarter Result
31/10/16 30/09/15 31/10/15 CAGR
Revenue 767 1,953 668 14.77%
PBT 118 -379 252 -53.07%
Tax 0 0 0 -
NP 118 -379 252 -53.07%
-
NP to SH 118 -379 252 -53.07%
-
Tax Rate 0.00% - 0.00% -
Total Cost 649 2,332 416 55.82%
-
Net Worth -8,320 -620,363 -5,660 46.84%
Dividend
31/10/16 30/09/15 31/10/15 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/10/16 30/09/15 31/10/15 CAGR
Net Worth -8,320 -620,363 -5,660 46.84%
NOSH 200,000 199,473 193,846 3.16%
Ratio Analysis
31/10/16 30/09/15 31/10/15 CAGR
NP Margin 15.38% -19.41% 37.72% -
ROE 0.00% 0.00% 0.00% -
Per Share
31/10/16 30/09/15 31/10/15 CAGR
RPS 0.38 0.98 0.34 11.73%
EPS 0.06 -0.19 0.13 -53.74%
DPS 0.00 0.00 0.00 -
NAPS -0.0416 -3.11 -0.0292 42.32%
Adjusted Per Share Value based on latest NOSH - 200,000
31/10/16 30/09/15 31/10/15 CAGR
RPS 0.38 0.98 0.33 15.10%
EPS 0.06 -0.19 0.13 -53.74%
DPS 0.00 0.00 0.00 -
NAPS -0.0416 -3.1018 -0.0283 46.84%
Price Multiplier on Financial Quarter End Date
31/10/16 30/09/15 31/10/15 CAGR
Date 31/10/16 30/09/15 30/10/15 -
Price 0.01 0.055 0.05 -
P/RPS 2.61 5.62 14.51 -81.92%
P/EPS 16.95 -28.95 38.46 -55.82%
EY 5.90 -3.45 2.60 126.41%
DY 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/16 30/09/15 31/10/15 CAGR
Date 30/12/16 30/11/15 - -
Price 0.01 0.05 0.00 -
P/RPS 2.61 5.11 0.00 -
P/EPS 16.95 -26.32 0.00 -
EY 5.90 -3.80 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment