[FOCUSP] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 424.59%
YoY- 119.39%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 50,213 42,948 40,661 40,099 37,104 40,034 33,171 7.15%
PBT 5,328 1,904 2,001 2,432 1,275 3,178 3,092 9.48%
Tax -874 -977 -947 -1,686 -965 -1,418 -1,020 -2.54%
NP 4,454 927 1,054 746 310 1,760 2,072 13.59%
-
NP to SH 4,454 927 1,053 792 361 1,802 2,081 13.51%
-
Tax Rate 16.40% 51.31% 47.33% 69.33% 75.69% 44.62% 32.99% -
Total Cost 45,759 42,021 39,607 39,353 36,794 38,274 31,099 6.64%
-
Net Worth 57,288 52,338 52,799 54,087 52,750 54,945 53,493 1.14%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - 1,650 1,650 -
Div Payout % - - - - - 91.56% 79.29% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 57,288 52,338 52,799 54,087 52,750 54,945 53,493 1.14%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 8.87% 2.16% 2.59% 1.86% 0.84% 4.40% 6.25% -
ROE 7.77% 1.77% 1.99% 1.46% 0.68% 3.28% 3.89% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 30.43 26.03 24.64 24.30 22.49 24.26 20.10 7.15%
EPS 2.70 0.56 0.64 0.48 0.22 1.09 1.26 13.53%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.3472 0.3172 0.32 0.3278 0.3197 0.333 0.3242 1.14%
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 10.87 9.30 8.80 8.68 8.03 8.67 7.18 7.15%
EPS 0.96 0.20 0.23 0.17 0.08 0.39 0.45 13.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.36 0.36 -
NAPS 0.124 0.1133 0.1143 0.1171 0.1142 0.1189 0.1158 1.14%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.19 0.19 0.21 0.21 0.255 0.28 0.285 -
P/RPS 0.62 0.73 0.85 0.86 1.13 1.15 1.42 -12.89%
P/EPS 7.04 33.82 32.91 43.75 116.55 25.64 22.60 -17.65%
EY 14.21 2.96 3.04 2.29 0.86 3.90 4.43 21.43%
DY 0.00 0.00 0.00 0.00 0.00 3.57 3.51 -
P/NAPS 0.55 0.60 0.66 0.64 0.80 0.84 0.88 -7.53%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 26/02/18 28/02/17 24/02/16 25/02/15 25/02/14 26/02/13 -
Price 0.20 0.17 0.245 0.235 0.30 0.27 0.295 -
P/RPS 0.66 0.65 0.99 0.97 1.33 1.11 1.47 -12.48%
P/EPS 7.41 30.26 38.39 48.96 137.12 24.72 23.39 -17.42%
EY 13.50 3.30 2.60 2.04 0.73 4.04 4.28 21.09%
DY 0.00 0.00 0.00 0.00 0.00 3.70 3.39 -
P/NAPS 0.58 0.54 0.77 0.72 0.94 0.81 0.91 -7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment