[FOCUSP] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 520.99%
YoY- 71.72%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 73,711 68,448 63,695 43,728 52,457 50,213 42,948 9.41%
PBT 12,699 13,899 13,090 8,050 6,909 5,328 1,904 37.17%
Tax -2,219 -3,447 -3,800 -2,640 -2,197 -874 -977 14.64%
NP 10,480 10,452 9,290 5,410 4,712 4,454 927 49.78%
-
NP to SH 10,480 10,452 9,290 5,410 4,712 4,454 927 49.78%
-
Tax Rate 17.47% 24.80% 29.03% 32.80% 31.80% 16.40% 51.31% -
Total Cost 63,231 57,996 54,405 38,318 47,745 45,759 42,021 7.04%
-
Net Worth 117,994 101,639 75,767 68,309 62,076 57,288 52,338 14.50%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 117,994 101,639 75,767 68,309 62,076 57,288 52,338 14.50%
NOSH 461,998 329,999 329,999 220,000 220,000 165,000 165,000 18.71%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 14.22% 15.27% 14.59% 12.37% 8.98% 8.87% 2.16% -
ROE 8.88% 10.28% 12.26% 7.92% 7.59% 7.77% 1.77% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 15.95 20.74 19.30 19.88 28.61 30.43 26.03 -7.83%
EPS 2.27 3.17 2.82 2.46 2.57 2.70 0.56 26.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2554 0.308 0.2296 0.3105 0.3386 0.3472 0.3172 -3.54%
Adjusted Per Share Value based on latest NOSH - 329,999
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 15.95 14.82 13.79 9.46 11.35 10.87 9.30 9.40%
EPS 2.27 2.26 2.01 1.17 1.02 0.96 0.20 49.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2554 0.22 0.164 0.1479 0.1344 0.124 0.1133 14.49%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.71 0.865 0.635 0.96 0.37 0.19 0.19 -
P/RPS 4.45 4.17 3.29 4.83 1.29 0.62 0.73 35.13%
P/EPS 31.30 27.31 22.56 39.04 14.40 7.04 33.82 -1.28%
EY 3.19 3.66 4.43 2.56 6.95 14.21 2.96 1.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.81 2.77 3.09 1.09 0.55 0.60 29.10%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 21/02/23 22/02/22 24/02/21 27/02/20 26/02/19 26/02/18 -
Price 0.77 1.31 0.81 0.895 0.695 0.20 0.17 -
P/RPS 4.83 6.32 4.20 4.50 2.43 0.66 0.65 39.67%
P/EPS 33.94 41.36 28.77 36.40 27.04 7.41 30.26 1.93%
EY 2.95 2.42 3.48 2.75 3.70 13.50 3.30 -1.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 4.25 3.53 2.88 2.05 0.58 0.54 33.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment