[EVD] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[EVD] EVD BERHAD
Announcement Date
11-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -5300.0%
YoY- -213.95%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 3,023 2,573 4,015 8,584 12,378 7,088 2,257 4.59%
PBT -768 -1,362 -887 -687 -144 86 18 -
Tax 352 156 4 -123 -78 19 0 -
NP -416 -1,206 -883 -810 -222 105 18 -
-
NP to SH -416 -1,206 -883 -810 -258 61 18 -
-
Tax Rate - - - - - -22.09% 0.00% -
Total Cost 3,439 3,779 4,898 9,394 12,600 6,983 2,239 6.82%
-
Net Worth 16,317 59,831 32,635 44,543 51,599 30,500 18,000 -1.49%
Dividend
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 16,317 59,831 32,635 44,543 51,599 30,500 18,000 -1.49%
NOSH 271,962 271,962 543,924 494,924 515,999 305,000 180,000 6.55%
Ratio Analysis
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -13.76% -46.87% -21.99% -9.44% -1.79% 1.48% 0.80% -
ROE -2.55% -2.02% -2.71% -1.82% -0.50% 0.20% 0.10% -
Per Share
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.11 0.47 0.74 1.73 2.40 2.32 1.25 -1.80%
EPS -0.15 -0.44 -0.16 -0.16 -0.05 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.11 0.06 0.09 0.10 0.10 0.10 -7.55%
Adjusted Per Share Value based on latest NOSH - 494,924
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.68 0.58 0.90 1.93 2.78 1.59 0.51 4.52%
EPS -0.09 -0.27 -0.20 -0.18 -0.06 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.1344 0.0733 0.1001 0.1159 0.0685 0.0404 -1.46%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.015 0.025 0.045 0.05 0.105 0.125 0.13 -
P/RPS 1.35 5.28 6.10 2.88 4.38 5.38 10.37 -26.90%
P/EPS -9.81 -11.28 -27.72 -30.55 -210.00 625.00 1,300.00 -
EY -10.20 -8.87 -3.61 -3.27 -0.48 0.16 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.75 0.56 1.05 1.25 1.30 -22.39%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 03/06/20 31/10/19 31/05/18 11/11/16 27/11/15 24/11/14 29/11/13 -
Price 0.03 0.03 0.04 0.045 0.085 0.105 0.125 -
P/RPS 2.70 6.34 5.42 2.59 3.54 4.52 9.97 -18.19%
P/EPS -19.61 -13.53 -24.64 -27.50 -170.00 525.00 1,250.00 -
EY -5.10 -7.39 -4.06 -3.64 -0.59 0.19 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.27 0.67 0.50 0.85 1.05 1.25 -13.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment