[SAFETY] YoY Quarter Result on 30-Jun-2023 [#1]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 22.49%
YoY- -582.76%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 19,884 15,816 17,088 17,070 5.21%
PBT 336 -1,120 296 -301 -
Tax 0 0 -64 -40 -
NP 336 -1,120 232 -341 -
-
NP to SH 336 -1,120 232 -341 -
-
Tax Rate 0.00% - 21.62% - -
Total Cost 19,548 16,936 16,856 17,411 3.93%
-
Net Worth 12,832 15,066 17,747 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 12,832 15,066 17,747 0 -
NOSH 319,205 319,205 319,205 310,000 0.97%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 1.69% -7.08% 1.36% -2.00% -
ROE 2.62% -7.43% 1.31% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 6.23 4.95 5.35 5.51 4.17%
EPS 0.11 -0.35 0.07 -0.11 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0472 0.0556 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,205
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 6.23 4.95 5.35 5.35 5.20%
EPS 0.11 -0.35 0.07 -0.11 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0472 0.0556 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 - - -
Price 0.19 0.19 0.00 0.00 -
P/RPS 3.05 3.83 0.00 0.00 -
P/EPS 180.50 -54.15 0.00 0.00 -
EY 0.55 -1.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 4.03 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 30/08/24 30/08/23 30/08/22 - -
Price 0.19 0.19 0.00 0.00 -
P/RPS 3.05 3.83 0.00 0.00 -
P/EPS 180.50 -54.15 0.00 0.00 -
EY 0.55 -1.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 4.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment