[GUOCO] YoY Quarter Result on 31-Dec-2008 [#2]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
06-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 71.83%
YoY- -8.26%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 27,789 30,057 45,322 17,803 21,897 39,456 39,431 -5.66%
PBT 934 1,466 351 6,561 6,976 9,754 2,007 -11.96%
Tax 90 404 132 -370 44 -801 1,395 -36.65%
NP 1,024 1,870 483 6,191 7,020 8,953 3,402 -18.12%
-
NP to SH 102 1,037 1,452 5,873 6,402 7,721 2,661 -41.91%
-
Tax Rate -9.64% -27.56% -37.61% 5.64% -0.63% 8.21% -69.51% -
Total Cost 26,765 28,187 44,839 11,612 14,877 30,503 36,029 -4.83%
-
Net Worth 400,000 783,073 749,364 840,906 808,052 778,813 798,299 -10.87%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 400,000 783,073 749,364 840,906 808,052 778,813 798,299 -10.87%
NOSH 400,000 691,333 660,000 667,386 666,875 671,391 700,263 -8.90%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.68% 6.22% 1.07% 34.78% 32.06% 22.69% 8.63% -
ROE 0.03% 0.13% 0.19% 0.70% 0.79% 0.99% 0.33% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.95 4.35 6.87 2.67 3.28 5.88 5.63 3.57%
EPS 0.02 0.15 0.22 0.88 0.96 1.15 0.38 -38.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.1327 1.1354 1.26 1.2117 1.16 1.14 -2.15%
Adjusted Per Share Value based on latest NOSH - 667,386
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.97 4.29 6.47 2.54 3.13 5.63 5.63 -5.65%
EPS 0.01 0.15 0.21 0.84 0.91 1.10 0.38 -45.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5711 1.1179 1.0698 1.2005 1.1536 1.1119 1.1397 -10.87%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.83 1.25 0.93 0.90 2.94 1.05 0.63 -
P/RPS 11.95 28.75 13.54 33.74 89.54 17.87 11.19 1.10%
P/EPS 3,254.90 833.33 422.73 102.27 306.25 91.30 165.79 64.20%
EY 0.03 0.12 0.24 0.98 0.33 1.10 0.60 -39.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.10 0.82 0.71 2.43 0.91 0.55 7.09%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 18/01/12 19/01/11 20/01/10 06/02/09 29/01/08 31/01/07 23/02/06 -
Price 0.88 1.52 1.08 0.95 2.63 1.38 0.63 -
P/RPS 12.67 34.96 15.73 35.61 80.10 23.48 11.19 2.09%
P/EPS 3,450.98 1,013.33 490.91 107.95 273.96 120.00 165.79 65.81%
EY 0.03 0.10 0.20 0.93 0.37 0.83 0.60 -39.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.34 0.95 0.75 2.17 1.19 0.55 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment