[IOICORP] YoY Quarter Result on 30-Jun-2014 [#4]

Stock

[IOICORP] IOI CORPORATION BHD

Announcement Date

20-Aug-2014

Admission Sponsor

Sponsor

Financial Year

30-Jun-2014

Quarter

30-Jun-2014 [#4]

Profit Trend

QoQ- -81.28%

YoY- 50.54%

Quarter Report

IOI Quarterly report 1406.pdf

Latest QR

Upcoming QR

IOICORP's Result

IOICORP's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Quarter Result
Revenue	3,697,600	2,818,100	2,932,200	2,831,400	2,939,300	3,407,600	4,324,245	-2.57%
YoY %	31.21%	-3.89%	3.56%	-3.67%	-13.74%	-21.20%	-	-
Horiz. %	85.51%	65.17%	67.81%	65.48%	67.97%	78.80%	100.00%	-
PBT	377,200	-24,500	169,100	433,000	106,000	206,200	731,678	-10.44%
YoY %	1,639.59%	-114.49%	-60.95%	308.49%	-48.59%	-71.82%	-	-
Horiz. %	51.55%	-3.35%	23.11%	59.18%	14.49%	28.18%	100.00%	-
Tax	-55,100	-35,100	-60,400	-30,300	173,700	208,200	-177,991	-17.73%
YoY %	-56.98%	41.89%	-99.34%	-117.44%	-16.57%	216.97%	-	-
Horiz. %	30.96%	19.72%	33.93%	17.02%	-97.59%	-116.97%	100.00%	-
NP	322,100	-59,600	108,700	402,700	279,700	414,400	553,687	-8.62%
YoY %	640.44%	-154.83%	-73.01%	43.98%	-32.50%	-25.16%	-	-
Horiz. %	58.17%	-10.76%	19.63%	72.73%	50.52%	74.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	317,500	-59,000	112,700	407,500	270,700	401,600	547,823	-8.68%
YoY %	638.14%	-152.35%	-72.34%	50.54%	-32.59%	-26.69%	-	-
Horiz. %	57.96%	-10.77%	20.57%	74.39%	49.41%	73.31%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	14.61%	-	35.72%	7.00%	-163.87%	-100.97%	24.33%	-
YoY %	0.00%	-	410.29%	104.27%	-62.30%	-515.00%	-	-
Horiz. %	60.05%	-	146.81%	28.77%	-673.53%	-415.00%	100.00%	-
Total Cost	3,375,500	2,877,700	2,823,500	2,428,700	2,659,600	2,993,200	3,770,558	-1.82%
YoY %	17.30%	1.92%	16.26%	-8.68%	-11.15%	-20.62%	-	-
Horiz. %	89.52%	76.32%	74.88%	64.41%	70.54%	79.38%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	7,480,102	7,155,319	7,097,777	6,029,984	13,674,498	12,659,756	11,995,655	-7.56%
YoY %	4.54%	0.81%	17.71%	-55.90%	8.02%	5.54%	-	-
Horiz. %	62.36%	59.65%	59.17%	50.27%	114.00%	105.54%	100.00%	-

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Dividend
Div	314,290	282,446	285,178	761,682	543,145	546,233	577,331	-9.62%
YoY %	11.27%	-0.96%	-62.56%	40.24%	-0.57%	-5.39%	-	-
Horiz. %	54.44%	48.92%	49.40%	131.93%	94.08%	94.61%	100.00%	-
Div Payout %	98.99%	0.00%	253.04%	186.92%	200.64%	136.01%	105.39%	-
YoY %	0.00%	0.00%	35.37%	-6.84%	47.52%	29.05%	-	-
Horiz. %	93.93%	0.00%	240.10%	177.36%	190.38%	129.05%	100.00%	-

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Equity
Net Worth	7,480,102	7,155,319	7,097,777	6,029,984	13,674,498	12,659,756	11,995,655	-7.56%
YoY %	4.54%	0.81%	17.71%	-55.90%	8.02%	5.54%	-	-
Horiz. %	62.36%	59.65%	59.17%	50.27%	114.00%	105.54%	100.00%	-
NOSH	6,285,800	6,276,595	6,337,301	6,347,351	6,389,952	6,426,272	6,414,789	-0.33%
YoY %	0.15%	-0.96%	-0.16%	-0.67%	-0.57%	0.18%	-	-
Horiz. %	97.99%	97.85%	98.79%	98.95%	99.61%	100.18%	100.00%	-

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Ratio Analysis
NP Margin	8.71%	-2.11%	3.71%	14.22%	9.52%	12.16%	12.80%	-
YoY %	512.80%	-156.87%	-73.91%	49.37%	-21.71%	-5.00%	-	-
Horiz. %	68.05%	-16.48%	28.98%	111.09%	74.37%	95.00%	100.00%	-
ROE	4.24%	-0.82%	1.59%	6.76%	1.98%	3.17%	4.57%	-
YoY %	617.07%	-151.57%	-76.48%	241.41%	-37.54%	-30.63%	-	-
Horiz. %	92.78%	-17.94%	34.79%	147.92%	43.33%	69.37%	100.00%	-

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Per Share
RPS	58.82	44.90	46.27	44.61	46.00	53.03	67.41	-2.24%
YoY %	31.00%	-2.96%	3.72%	-3.02%	-13.26%	-21.33%	-	-
Horiz. %	87.26%	66.61%	68.64%	66.18%	68.24%	78.67%	100.00%	-
EPS	5.05	-0.94	1.78	6.42	4.24	6.28	8.54	-8.37%
YoY %	637.23%	-152.81%	-72.27%	51.42%	-32.48%	-26.46%	-	-
Horiz. %	59.13%	-11.01%	20.84%	75.18%	49.65%	73.54%	100.00%	-
DPS	5.00	4.50	4.50	12.00	8.50	8.50	9.00	-9.32%
YoY %	11.11%	0.00%	-62.50%	41.18%	0.00%	-5.56%	-	-
Horiz. %	55.56%	50.00%	50.00%	133.33%	94.44%	94.44%	100.00%	-
NAPS	1.19	1.14	1.12	0.95	2.14	1.97	1.87	-7.24%
YoY %	4.39%	1.79%	17.89%	-55.61%	8.63%	5.35%	-	-
Horiz. %	63.64%	60.96%	59.89%	50.80%	114.44%	105.35%	100.00%	-

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Adjusted Per Share Value based on latest NOSH - 6,347,351
RPS	59.09	45.03	46.85	45.24	46.97	54.45	69.10	-2.57%
YoY %	31.22%	-3.88%	3.56%	-3.68%	-13.74%	-21.20%	-	-
Horiz. %	85.51%	65.17%	67.80%	65.47%	67.97%	78.80%	100.00%	-
EPS	5.07	-0.94	1.80	6.51	4.33	6.42	8.75	-8.68%
YoY %	639.36%	-152.22%	-72.35%	50.35%	-32.55%	-26.63%	-	-
Horiz. %	57.94%	-10.74%	20.57%	74.40%	49.49%	73.37%	100.00%	-
DPS	5.02	4.51	4.56	12.17	8.68	8.73	9.23	-9.64%
YoY %	11.31%	-1.10%	-62.53%	40.21%	-0.57%	-5.42%	-	-
Horiz. %	54.39%	48.86%	49.40%	131.85%	94.04%	94.58%	100.00%	-
NAPS	1.1953	1.1434	1.1342	0.9635	2.1851	2.0229	1.9168	-7.56%
YoY %	4.54%	0.81%	17.72%	-55.91%	8.02%	5.54%	-	-
Horiz. %	62.36%	59.65%	59.17%	50.27%	114.00%	105.54%	100.00%	-

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/17	30/06/16	30/06/15	30/06/14	28/06/13	29/06/12	30/06/11	-
Price	4.45	4.34	4.06	5.25	5.44	5.19	5.30	-
P/RPS	7.56	9.67	8.77	11.77	11.83	9.79	7.86	-0.64%
YoY %	-21.82%	10.26%	-25.49%	-0.51%	20.84%	24.55%	-	-
Horiz. %	96.18%	123.03%	111.58%	149.75%	150.51%	124.55%	100.00%	-
P/EPS	88.10	-461.70	228.30	81.78	128.41	83.05	62.06	6.00%
YoY %	119.08%	-302.23%	179.16%	-36.31%	54.62%	33.82%	-	-
Horiz. %	141.96%	-743.96%	367.87%	131.78%	206.91%	133.82%	100.00%	-
EY	1.14	-0.22	0.44	1.22	0.78	1.20	1.61	-5.58%
YoY %	618.18%	-150.00%	-63.93%	56.41%	-35.00%	-25.47%	-	-
Horiz. %	70.81%	-13.66%	27.33%	75.78%	48.45%	74.53%	100.00%	-
DY	1.12	1.04	1.11	2.29	1.56	1.64	1.70	-6.71%
YoY %	7.69%	-6.31%	-51.53%	46.79%	-4.88%	-3.53%	-	-
Horiz. %	65.88%	61.18%	65.29%	134.71%	91.76%	96.47%	100.00%	-
P/NAPS	3.74	3.81	3.63	5.53	2.54	2.63	2.83	4.75%
YoY %	-1.84%	4.96%	-34.36%	117.72%	-3.42%	-7.07%	-	-
Horiz. %	132.16%	134.63%	128.27%	195.41%	89.75%	92.93%	100.00%	-

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Price Multiplier on Announcement Date
Date	28/08/17	23/08/16	24/08/15	20/08/14	21/08/13	27/08/12	24/08/11	-
Price	4.53	4.43	3.93	5.00	5.30	5.12	4.67	-
P/RPS	7.70	9.87	8.49	11.21	11.52	9.66	6.93	1.76%
YoY %	-21.99%	16.25%	-24.26%	-2.69%	19.25%	39.39%	-	-
Horiz. %	111.11%	142.42%	122.51%	161.76%	166.23%	139.39%	100.00%	-
P/EPS	89.68	-471.28	220.99	77.88	125.11	81.93	54.68	8.58%
YoY %	119.03%	-313.26%	183.76%	-37.75%	52.70%	49.84%	-	-
Horiz. %	164.01%	-861.89%	404.15%	142.43%	228.80%	149.84%	100.00%	-
EY	1.12	-0.21	0.45	1.28	0.80	1.22	1.83	-7.85%
YoY %	633.33%	-146.67%	-64.84%	60.00%	-34.43%	-33.33%	-	-
Horiz. %	61.20%	-11.48%	24.59%	69.95%	43.72%	66.67%	100.00%	-
DY	1.10	1.02	1.15	2.40	1.60	1.66	1.93	-8.93%
YoY %	7.84%	-11.30%	-52.08%	50.00%	-3.61%	-13.99%	-	-
Horiz. %	56.99%	52.85%	59.59%	124.35%	82.90%	86.01%	100.00%	-
P/NAPS	3.81	3.89	3.51	5.26	2.48	2.60	2.50	7.26%
YoY %	-2.06%	10.83%	-33.27%	112.10%	-4.62%	4.00%	-	-
Horiz. %	152.40%	155.60%	140.40%	210.40%	99.20%	104.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

New IPO: SMART ASIA CHEMICAL BHD

MQ Trader

MQ Trading Signals

2024-05-10 15:20:00

EMA 5

5 Mins

SELL

2024-05-10 15:15:00

EMA 5

5 Mins

BUY

2024-05-10 14:40:00

ADX

10 Mins

BUY

2024-05-10 14:30:00

EMA 5

10 Mins

SELL

2024-05-10 14:30:00

ADX

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

366

MYEG

MY E.G. SERVICES BHD

366

PTRANS

PERAK TRANSIT BERHAD

363

HLIND

HONG LEONG INDUSTRIES BHD

360

VSTECS

VSTECS BERHAD

346

YTLPOWR

YTL POWER INTERNATIONAL BHD

318

SNS

SNS NETWORK TECHNOLOGY BERHAD

247

DNEX

DAGANG NEXCHANGE BERHAD

242

PBBANK

PUBLIC BANK BHD

241

Daily Stocks

HSI-CXG

0.205

+0.04

206,454,900

HSI-HUT

0.145

-0.045

152,675,900

INIX-OR

0.02

0.00

141,839,900

TOPGLOV

0.96

+0.045

118,580,500

MRCB

0.70

+0.01

83,121,700

PMHLDG

0.29

-0.005

77,980,600

ICONIC

0.11

-0.01

75,306,400

EDUSPEC-OR

0.005

0.00

75,002,700

MYEG

0.98

-0.005

61,212,500

AHB

0.16

+0.015

58,472,300

More active Stocks

SBAGAN

5.60

+0.63

612,400

NESTLE

129.10

+0.60

8,100

KOBAY

2.48

+0.55

20,438,400

KLUANG

5.29

+0.48

189,500

KUCHAI

2.17

+0.34

2,010,600

SAM

5.63

+0.26

1,888,200

MNRB

2.46

+0.23

9,897,600

MCEHLDG

1.94

+0.23

7,640,200

MANULFE

2.34

+0.21

672,100

HSI-CVK

1.42

+0.21

100

More gainer Stocks

DLADY

32.14

-1.24

122,800

PPB

15.48

-0.32

317,100

HEIM

23.60

-0.30

59,700

AJI

19.04

-0.24

362,500

HSI-HS6

0.35

-0.215

317,700

IOICORP-C60

0.055

-0.195

20,000

KLK

22.74

-0.18

203,600

HSI-HUY

0.69

-0.18

22,700

PETGAS

18.10

-0.16

114,600

VSTECS

3.45

-0.13

9,860,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More