[MBRIGHT] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -15.46%
YoY- 42.64%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 30/09/98 CAGR
Revenue 17,246 14,446 11,407 5,347 8,715 9,393 24,101 0.35%
PBT -1,339 1,528 1,401 -17,373 -14,271 -9,529 -13,104 2.46%
Tax -2,120 -300 -404 17,373 14,271 9,529 13,104 -
NP -3,459 1,228 997 0 0 0 0 -100.00%
-
NP to SH -3,459 1,228 997 -17,996 -14,647 -9,960 -14,081 1.51%
-
Tax Rate - 19.63% 28.84% - - - - -
Total Cost 20,705 13,218 10,410 5,347 8,715 9,393 24,101 0.16%
-
Net Worth 215,878 200,573 195,245 -573,575 -418,549 -10,920 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 215,878 200,573 195,245 -573,575 -418,549 -10,920 0 -100.00%
NOSH 415,151 409,333 415,416 188,242 188,281 188,279 188,248 -0.84%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -20.06% 8.50% 8.74% 0.00% 0.00% 0.00% 0.00% -
ROE -1.60% 0.61% 0.51% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.15 3.53 2.75 2.84 4.63 4.99 12.80 1.21%
EPS -0.84 0.30 0.24 -9.56 -7.78 -5.29 -7.48 2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.47 -3.047 -2.223 -0.058 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,242
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.68 0.57 0.45 0.21 0.34 0.37 0.95 0.35%
EPS -0.14 0.05 0.04 -0.71 -0.58 -0.39 -0.56 1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0852 0.0792 0.0771 -0.2265 -0.1653 -0.0043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - - -
Price 0.61 0.85 0.87 0.00 0.00 0.00 0.00 -
P/RPS 14.68 24.09 31.68 0.00 0.00 0.00 0.00 -100.00%
P/EPS -73.21 283.33 362.50 0.00 0.00 0.00 0.00 -100.00%
EY -1.37 0.35 0.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.73 1.85 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 30/09/98 CAGR
Date 27/05/05 24/05/04 30/05/03 31/05/02 15/01/01 30/11/99 - -
Price 0.42 0.83 0.60 0.00 0.00 0.00 0.00 -
P/RPS 10.11 23.52 21.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS -50.41 276.67 250.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.98 0.36 0.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.69 1.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment