[AYER] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 191.71%
YoY- 813.86%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 5,286 1,679 713 174 2,514 0 -100.00%
PBT 2,564 2,486 1,362 4,399 576 0 -100.00%
Tax -2,606 -732 -548 -1,301 -237 0 -100.00%
NP -42 1,754 814 3,098 339 0 -100.00%
-
NP to SH -42 1,754 814 3,098 339 0 -100.00%
-
Tax Rate 101.64% 29.44% 40.23% 29.57% 41.15% - -
Total Cost 5,328 -75 -101 -2,924 2,175 0 -100.00%
-
Net Worth 249,199 259,352 251,667 244,697 244,200 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 5,250 3,747 3,733 3,741 3,766 - -100.00%
Div Payout % 0.00% 213.68% 458.72% 120.77% 1,111.11% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 249,199 259,352 251,667 244,697 244,200 0 -100.00%
NOSH 70,000 74,957 74,678 74,830 75,333 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -0.79% 104.47% 114.17% 1,780.46% 13.48% 0.00% -
ROE -0.02% 0.68% 0.32% 1.27% 0.14% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.55 2.24 0.95 0.23 3.34 0.00 -100.00%
EPS -0.06 2.34 1.09 4.14 0.45 0.00 -100.00%
DPS 7.50 5.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 3.56 3.46 3.37 3.27 3.2416 8.377 0.90%
Adjusted Per Share Value based on latest NOSH - 74,830
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.06 2.24 0.95 0.23 3.36 0.00 -100.00%
EPS -0.06 2.34 1.09 4.14 0.45 0.00 -100.00%
DPS 7.01 5.01 4.99 5.00 5.03 0.00 -100.00%
NAPS 3.3292 3.4648 3.3622 3.269 3.2624 8.377 0.97%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.70 2.35 3.02 2.70 6.05 0.00 -
P/RPS 35.75 104.91 316.31 1,161.17 181.29 0.00 -100.00%
P/EPS -4,500.00 100.43 277.06 65.22 1,344.44 0.00 -100.00%
EY -0.02 1.00 0.36 1.53 0.07 0.00 -100.00%
DY 2.78 2.13 1.66 1.85 0.83 0.00 -100.00%
P/NAPS 0.76 0.68 0.90 0.83 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 13/05/04 28/05/03 28/05/02 31/05/01 21/07/00 - -
Price 2.50 2.22 3.00 2.82 4.90 0.00 -
P/RPS 33.11 99.11 314.22 1,212.78 146.83 0.00 -100.00%
P/EPS -4,166.67 94.87 275.23 68.12 1,088.89 0.00 -100.00%
EY -0.02 1.05 0.36 1.47 0.09 0.00 -100.00%
DY 3.00 2.25 1.67 1.77 1.02 0.00 -100.00%
P/NAPS 0.70 0.64 0.89 0.86 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment