[SARAWAK] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[SARAWAK] SARAWAK ENERGY BERHAD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -18.69%
YoY- -16.51%
Quarter Report
Latest QR
Upcoming QR
SARAWAK's Result
SARAWAK's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 109,037 52,841 48,182 41,588 34,533 -1.18%
PBT 41,400 35,531 31,984 29,511 23,208 -0.60%
Tax -8,134 -5,854 -7,896 -6,504 4,348 -
NP 33,266 29,677 24,088 23,007 27,556 -0.19%
-
NP to SH 33,266 29,677 24,088 23,007 27,556 -0.19%
-
Tax Rate 19.65% 16.48% 24.69% 22.04% -18.73% -
Total Cost 75,771 23,164 24,094 18,581 6,977 -2.45%
-
Net Worth 2,928,345 2,991,067 2,923,301 2,818,357 2,721,154 -0.07%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,928,345 2,991,067 2,923,301 2,818,357 2,721,154 -0.07%
NOSH 1,171,338 1,168,385 1,169,320 1,150,350 1,148,166 -0.02%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 30.51% 56.16% 49.99% 55.32% 79.80% -
ROE 1.14% 0.99% 0.82% 0.82% 1.01% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.31 4.52 4.12 3.62 3.01 -1.16%
EPS 2.84 2.54 2.06 2.00 2.40 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.56 2.50 2.45 2.37 -0.05%
Adjusted Per Share Value based on latest NOSH - 1,150,350
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 7.14 3.46 3.15 2.72 2.26 -1.19%
EPS 2.18 1.94 1.58 1.51 1.80 -0.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9169 1.9579 1.9136 1.8449 1.7812 -0.07%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 0.96 0.00 0.00 0.00 0.00 -
P/RPS 10.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.80 0.00 0.00 0.00 0.00 -100.00%
EY 2.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 14/11/03 03/12/02 19/11/01 21/11/00 25/11/99 -
Price 1.04 0.00 0.00 0.00 0.00 -
P/RPS 11.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.62 0.00 0.00 0.00 0.00 -100.00%
EY 2.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment