[SBAGAN] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 29.13%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,983 1,350 521 447 0 -100.00%
PBT 9,096 8,072 -4,103 1,052 0 -100.00%
Tax -499 -318 4,103 -121 0 -100.00%
NP 8,597 7,754 0 931 0 -100.00%
-
NP to SH 8,597 7,754 -3,607 931 0 -100.00%
-
Tax Rate 5.49% 3.94% - 11.50% - -
Total Cost -5,614 -6,404 521 -484 0 -100.00%
-
Net Worth 171,707 156,679 146,181 146,067 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 850 - - 19 - -100.00%
Div Payout % 9.89% - - 2.05% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 171,707 156,679 146,181 146,067 0 -100.00%
NOSH 1,889 1,890 1,890 1,890 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 288.20% 574.37% 0.00% 208.28% 0.00% -
ROE 5.01% 4.95% -2.47% 0.64% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 157.83 71.42 27.56 23.65 0.00 -100.00%
EPS 454.87 410.19 -190.81 49.25 0.00 -100.00%
DPS 45.00 0.00 0.00 1.01 0.00 -100.00%
NAPS 90.8508 82.8842 77.33 77.27 73.42 -0.22%
Adjusted Per Share Value based on latest NOSH - 1,890
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.20 1.45 0.56 0.48 0.00 -100.00%
EPS 9.24 8.33 -3.87 1.00 0.00 -100.00%
DPS 0.91 0.00 0.00 0.02 0.00 -100.00%
NAPS 1.8446 1.6832 1.5704 1.5692 73.42 3.90%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.90 2.78 1.70 2.18 0.00 -
P/RPS 1.84 3.89 6.17 9.22 0.00 -100.00%
P/EPS 0.64 0.68 -0.89 4.43 0.00 -100.00%
EY 156.85 147.55 -112.24 22.59 0.00 -100.00%
DY 15.52 0.00 0.00 0.46 0.00 -100.00%
P/NAPS 0.03 0.03 0.02 0.03 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 29/08/01 30/08/00 - -
Price 2.90 2.64 1.88 2.06 0.00 -
P/RPS 1.84 3.70 6.82 8.71 0.00 -100.00%
P/EPS 0.64 0.64 -0.99 4.18 0.00 -100.00%
EY 156.85 155.38 -101.49 23.91 0.00 -100.00%
DY 15.52 0.00 0.00 0.49 0.00 -100.00%
P/NAPS 0.03 0.03 0.02 0.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment