[SBAGAN] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -92.84%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,880 1,798 1,092 585 0 -100.00%
PBT -988 2,742 2,742 780 0 -100.00%
Tax -214 -191 -200 -59 0 -100.00%
NP -1,202 2,551 2,542 721 0 -100.00%
-
NP to SH -1,202 2,551 2,542 721 0 -100.00%
-
Tax Rate - 6.97% 7.29% 7.56% - -
Total Cost 3,082 -753 -1,450 -136 0 -100.00%
-
Net Worth 163,105 0 148,885 133,905 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 163,105 0 148,885 133,905 0 -100.00%
NOSH 1,889 1,890 1,889 1,890 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -63.94% 141.88% 232.78% 123.25% 0.00% -
ROE -0.74% 0.00% 1.71% 0.54% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 99.47 95.13 57.78 30.95 0.00 -100.00%
EPS -63.60 134.97 134.51 38.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 86.3021 0.00 78.7827 70.8346 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,890
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.02 1.93 1.17 0.63 0.00 -100.00%
EPS -1.29 2.74 2.73 0.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7522 0.00 1.5995 1.4385 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.44 2.84 2.03 2.41 0.00 -
P/RPS 2.45 2.99 3.51 7.79 0.00 -100.00%
P/EPS -3.84 2.10 1.51 6.32 0.00 -100.00%
EY -26.07 47.52 66.26 15.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 0.03 0.03 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 - 31/05/02 30/05/00 - -
Price 2.59 0.00 2.50 2.08 0.00 -
P/RPS 2.60 0.00 4.33 6.72 0.00 -100.00%
P/EPS -4.07 0.00 1.86 5.45 0.00 -100.00%
EY -24.56 0.00 53.80 18.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 0.03 0.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment