[WINGTM] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
09-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -16.09%
YoY- 18.62%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 62,479 82,989 113,466 169,988 116,742 96,198 107,361 -8.62%
PBT 386 11,011 21,609 38,117 36,540 25,781 20,315 -48.31%
Tax -1,327 -2,525 -7,015 -9,315 -12,260 -7,315 -6,071 -22.36%
NP -941 8,486 14,594 28,802 24,280 18,466 14,244 -
-
NP to SH -941 8,486 14,594 28,802 24,280 18,466 14,244 -
-
Tax Rate 343.78% 22.93% 32.46% 24.44% 33.55% 28.37% 29.88% -
Total Cost 63,420 74,503 98,872 141,186 92,462 77,732 93,117 -6.19%
-
Net Worth 1,265,645 1,073,415 1,022,209 964,254 857,309 757,418 712,199 10.04%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,265,645 1,073,415 1,022,209 964,254 857,309 757,418 712,199 10.04%
NOSH 470,499 316,641 314,525 314,089 312,886 312,983 311,004 7.13%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -1.51% 10.23% 12.86% 16.94% 20.80% 19.20% 13.27% -
ROE -0.07% 0.79% 1.43% 2.99% 2.83% 2.44% 2.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 13.28 26.21 36.08 54.12 37.31 30.74 34.52 -14.70%
EPS -0.20 2.68 4.64 9.17 7.76 5.90 4.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 3.39 3.25 3.07 2.74 2.42 2.29 2.71%
Adjusted Per Share Value based on latest NOSH - 314,089
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 12.82 17.03 23.28 34.88 23.96 19.74 22.03 -8.62%
EPS -0.19 1.74 2.99 5.91 4.98 3.79 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5971 2.2026 2.0976 1.9786 1.7592 1.5542 1.4614 10.04%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.21 1.70 2.20 1.90 1.56 1.75 1.37 -
P/RPS 9.11 6.49 6.10 3.51 4.18 5.69 3.97 14.83%
P/EPS -605.00 63.43 47.41 20.72 20.10 29.66 29.91 -
EY -0.17 1.58 2.11 4.83 4.97 3.37 3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.68 0.62 0.57 0.72 0.60 -4.67%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 05/05/16 05/05/15 22/04/14 09/05/13 14/05/12 26/05/11 18/05/10 -
Price 1.18 1.75 2.36 2.04 1.65 1.72 1.23 -
P/RPS 8.89 6.68 6.54 3.77 4.42 5.60 3.56 16.46%
P/EPS -590.00 65.30 50.86 22.25 21.26 29.15 26.86 -
EY -0.17 1.53 1.97 4.50 4.70 3.43 3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.73 0.66 0.60 0.71 0.54 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment