[F&N] YoY Quarter Result on 30-Sep-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 369,866 365,534 311,414 0 -100.00%
PBT 21,243 21,745 -26,568 0 -100.00%
Tax -7,578 -3,410 26,568 0 -100.00%
NP 13,665 18,335 0 0 -100.00%
-
NP to SH 13,665 18,335 -22,279 0 -100.00%
-
Tax Rate 35.67% 15.68% - - -
Total Cost 356,201 347,199 311,414 0 -100.00%
-
Net Worth 931,377 555,288 302,855 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 17,980 18,334 5,221 - -100.00%
Div Payout % 131.58% 100.00% 0.00% - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 931,377 555,288 302,855 0 -100.00%
NOSH 359,605 261,928 174,054 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.69% 5.02% 0.00% 0.00% -
ROE 1.47% 3.30% -7.36% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 102.85 139.55 178.92 0.00 -100.00%
EPS 3.80 7.00 -12.80 0.00 -100.00%
DPS 5.00 7.00 3.00 0.00 -100.00%
NAPS 2.59 2.12 1.74 2.09 -0.22%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 100.84 99.66 84.91 0.00 -100.00%
EPS 3.73 5.00 -6.07 0.00 -100.00%
DPS 4.90 5.00 1.42 0.00 -100.00%
NAPS 2.5393 1.514 0.8257 2.09 -0.20%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 3.32 3.20 0.00 0.00 -
P/RPS 3.23 2.29 0.00 0.00 -100.00%
P/EPS 87.37 45.71 0.00 0.00 -100.00%
EY 1.14 2.19 0.00 0.00 -100.00%
DY 1.51 2.19 0.00 0.00 -100.00%
P/NAPS 1.28 1.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 07/11/01 27/11/00 23/11/99 - -
Price 3.64 3.02 0.00 0.00 -
P/RPS 3.54 2.16 0.00 0.00 -100.00%
P/EPS 95.79 43.14 0.00 0.00 -100.00%
EY 1.04 2.32 0.00 0.00 -100.00%
DY 1.37 2.32 0.00 0.00 -100.00%
P/NAPS 1.41 1.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment