[SUNWAY-] YoY Quarter Result on 31-Mar-2008

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- -22.55%
YoY- 78.55%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 31/03/08 31/03/05 30/06/05 CAGR
Revenue 451,538 467,016 356,456 320,375 361,865 6.51%
PBT 26,733 26,850 30,498 11,196 9,995 32.38%
Tax -5,985 -8,189 -6,521 -8,089 -8,971 -10.90%
NP 20,748 18,661 23,977 3,107 1,024 135.83%
-
NP to SH 15,434 17,852 24,388 3,107 1,024 116.75%
-
Tax Rate 22.39% 30.50% 21.38% 72.25% 89.75% -
Total Cost 430,790 448,355 332,479 317,268 360,841 5.18%
-
Net Worth 612,128 586,341 575,752 466,050 468,884 7.89%
Dividend
31/12/08 30/09/08 31/03/08 31/03/05 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 30/09/08 31/03/08 31/03/05 30/06/05 CAGR
Net Worth 612,128 586,341 575,752 466,050 468,884 7.89%
NOSH 523,186 523,519 543,162 535,689 538,947 -0.84%
Ratio Analysis
31/12/08 30/09/08 31/03/08 31/03/05 30/06/05 CAGR
NP Margin 4.59% 4.00% 6.73% 0.97% 0.28% -
ROE 2.52% 3.04% 4.24% 0.67% 0.22% -
Per Share
31/12/08 30/09/08 31/03/08 31/03/05 30/06/05 CAGR
RPS 86.31 89.21 65.63 59.81 67.14 7.42%
EPS 2.95 3.41 4.49 0.58 0.19 118.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.12 1.06 0.87 0.87 8.81%
Adjusted Per Share Value based on latest NOSH - 543,162
31/12/08 30/09/08 31/03/08 31/03/05 30/06/05 CAGR
RPS 77.48 80.13 61.16 54.97 62.09 6.51%
EPS 2.65 3.06 4.18 0.53 0.18 115.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0503 1.006 0.9879 0.7997 0.8045 7.89%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 31/03/08 31/03/05 30/06/05 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 31/03/08 31/03/05 30/06/05 CAGR
Date 26/02/09 27/11/08 29/05/08 31/05/05 17/08/05 -
Price 0.67 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.00 0.00 0.00 0.00 -
P/EPS 22.71 0.00 0.00 0.00 0.00 -
EY 4.40 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment